Innomet Advanced Materials Peer Comparison
NSE: INNOMET
₹261.05
As on 31-Aug-2026IST
Market cap
₹350 Cr
Revenue (TTM)
₹33 Cr
P/E Ratio
222.2
P/B Ratio
8.4
Div. Yield
0 %
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
350 | 1,287 | 841 | 754 | 540 |
Revenue (₹ Cr) |
33 | 2,597 | 354 | 1,397 | 178 |
Net Profit (₹ Cr) |
1.87 | 62.85 | 33.12 | 14.27 | 24.39 |
Net Margin (%) |
5.67 | 2.42 | 9.26 | 1.02 | 13.67 |
RoE (%) |
6.66 | 25.98 | 21.36 | 36.27 | 13.78 |
Price to Earnings |
222.22 | 20.49 | 25.38 | 18.39 | 22.15 |
Price-To-Book |
8.37 | 3.90 | 4.87 | -- | 2.91 |
Income Statement (₹ Cr)
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Operating Revenue
|
32.52 | 1,625.61 | 311.86 | 1,396.71 | 52.31 |
|
Total Income
|
32.91 | 1,631.26 | 317.57 | 1,397.11 | 64.49 |
|
Total Expenditure
|
27.46 | 1,588.58 | 265.22 | 1,372.89 | 51.46 |
|
EBITDA
|
5.06 | 37.02 | 46.64 | 23.82 | 0.85 |
|
Depreciation
|
1.84 | 7.06 | 9.70 | 1.97 | 0.75 |
|
EBIT
|
3.22 | 29.96 | 36.94 | 21.86 | 0.10 |
|
Interest
|
1.00 | 16.94 | 7.78 | 3.06 | 0.25 |
|
Other Income
|
0.39 | 5.65 | 5.70 | 0.40 | 12.18 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2.61 | 18.68 | 34.86 | 19.20 | 12.03 |
|
Provision for Tax
|
0.74 | 4.66 | 7.69 | 4.92 | 2.01 |
|
Profit after Tax
|
1.87 | 14.02 | 27.17 | 14.27 | 10.02 |
Liabilities (₹ Cr)
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.32 | 207.38 | 137.21 | 60.03 | 158.84 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
7.06 | 93.65 | 23.52 | 5.29 | 14.07 |
|
Current Liabilities
|
12.69 | 224.13 | 106.54 | 29.10 | 30.00 |
|
Total Liabilities
|
61.09 | 525.16 | 267.27 | 94.41 | 202.91 |
Assets (₹ Cr)
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22.99 | 82.25 | 107.73 | 17.91 | 141.02 |
|
Current Assets
|
38.09 | 442.91 | 159.54 | 76.51 | 61.89 |
|
Total Assets
|
61.09 | 525.16 | 267.27 | 94.41 | 202.91 |
|
Total Debt*
|
15.23 | 275.13 | 69.96 | 9.02 | 4.14 |
|
Net Current Assets
|
25.40 | 218.78 | 53.01 | 47.41 | 31.89 |
|
Contingent Liabilities
|
0.10 | 1.55 | 1.93 | 46.96 | 0.12 |
Cashflow (₹ Cr)
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-18.47 | -143.53 | 33.22 | 8.23 | -10.76 |
|
Cash Flow from Investing Activities
|
-8.42 | -9.52 | -18.81 | -6.37 | -10.78 |
|
Cash from Financing Activities
|
26.99 | 154.99 | -14.01 | -1.89 | -0.23 |
|
Net Cash Inflow / Outflow
|
0.10 | 1.94 | 0.40 | -0.03 | -21.78 |
Ratios
Profitability Ratios
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.54 | 9.17 | 21.69 | 36.30 | 7.91 |
|
ROE (%)
|
6.66 | 7.00 | 21.64 | 36.27 | 6.54 |
|
ROA (%)
|
3.92 | 3.23 | 10.72 | 18.33 | 5.14 |
|
EBIT Margin (%)
|
16.75 | 2.63 | 16.78 | 1.73 | 24.91 |
|
Net Margin (%)
|
5.67 | 0.86 | 8.56 | 1.02 | 15.54 |
|
Cash Profit Margin (%)
|
11.38 | 1.30 | 11.82 | 1.16 | 20.59 |
Growth Ratios
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.64 | 13.73 | 12.72 | 19.76 | -23.07 |
|
EBIT Growth (%)
|
10.07 | -43.78 | 15.80 | 28.06 | -33.27 |
|
Net Profit Growth (%)
|
-25.95 | -69.34 | 21.94 | 59.71 | -28.90 |
|
EPS Growth (%)
|
-45.54 | -69.34 | 21.94 | 17.44 | -28.90 |
|
Book Value Growth (%)
|
180.73 | 7.25 | 20.46 | 221.33 | 7.66 |
Valuation Ratios
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Price / Earnings
|
71.18 | 16.83 | 14.96 | 6.99 | 0.00 |
|
Price / Book Value
|
3.21 | 1.14 | 2.96 | 1.66 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.06 | 0.00 | -- |
|
EV/EBITDA
|
27.15 | 11.78 | 9.00 | 4.49 | 1.21 |
|
Market Cap (₹ Cr)
|
132.77 | 236.04 | 406.64 | 99.86 | 0.00 |
Solvency Ratios
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 1.33 | 0.51 | 0.15 | 0.03 |
|
Short term debt to equity ratio
|
0.17 | 0.92 | 0.32 | 0.05 | 0.03 |
|
Current Ratio
|
3.00 | 1.98 | 1.50 | 2.63 | 2.06 |
|
Quick Ratio
|
1.92 | 1.27 | 0.88 | 1.06 | 0.86 |
|
Interest Coverage
|
3.60 | 2.10 | 5.48 | 7.27 | 49.18 |
Operating Efficiency Ratios
| Innomet Advanced Materials | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.54 | 8.98 | 24.62 | 1.40 | 34.40 |
|
Asset Turnover
|
0.68 | 3.75 | 1.23 | 17.93 | 0.27 |
|
Receivable days
|
55.41 | 27.36 | 83.67 | 4.40 | 66.92 |
|
Inventory Days
|
136.51 | 27.01 | 74.52 | 9.83 | 239.73 |
|
Payable days
|
54.69 | 4.53 | 102.80 | 2.26 | 206.29 |
|
Cash Conversion Cycle
|
137.23 | 49.84 | 55.39 | 11.98 | 100.36 |