Bajaj Housing Finance Peer Comparison
NSE: BAJAJHFL | BSE: 544252
₹83.08
As on 04-Sep-2026 15:58IST
Market cap
₹69,175 Cr
Revenue (TTM)
₹11,606 Cr
P/E Ratio
25.7
P/B Ratio
3
Div. Yield
0 %
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
69,175 | 52,654 | 36,134 | 31,079 | 30,397 |
Revenue (₹ Cr) |
11,606 | 12,582 | 13,930 | 28,683 | 8,692 |
Net Profit (₹ Cr) |
2,692.32 | 1,481.31 | 4,255.25 | 5,734.11 | 2,315.08 |
Net Margin (%) |
23.20 | 11.60 | 30.14 | 19.99 | 26.65 |
RoE (%) |
12.37 | 1.76 | 21.27 | 14.36 | 12.45 |
Price to Earnings |
25.69 | 31.21 | 8.49 | 5.42 | 13.13 |
Price-To-Book |
2.98 | 1.73 | 1.58 | 0.72 | 1.54 |
Income Statement (₹ Cr)
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
Operating Income
|
11,147.20 | 11,852.49 | 13,150.40 | 28,837.11 | 8,504.52 |
|
Other Income
|
3.09 | 2,011.70 | 386.95 | 12.87 | 397.16 |
|
Total Income
|
11,150.29 | 13,864.19 | 13,537.35 | 28,849.98 | 8,901.68 |
|
Interest Expense
|
6,761.45 | 6,390.19 | 8,930.69 | 19,770.55 | 5,011.16 |
|
PBT & Exceptional Items
|
3,333.16 | -51.21 | 3,221.44 | 7,100.15 | 2,970.61 |
|
Operating Expenses
|
1,008.35 | 6,622.41 | 1,372.69 | 1,857.56 | 853.43 |
|
Exceptional Income/Expenses
|
-13.14 | 1,245.36 | -- | -- | -- |
|
Profit before Tax
|
3,320.02 | 1,383.08 | 3,221.44 | 7,103.47 | 2,970.61 |
|
Taxes
|
759.68 | -123.06 | -812.93 | 1,499.23 | 679.37 |
|
Profit after Tax
|
2,560.34 | 1,506.14 | 4,034.37 | 5,604.24 | 2,291.24 |
|
Minority Interest
|
-- | 42.81 | -- | 4.11 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
2,560.34 | 1,504.31 | 4,034.37 | 5,603.66 | 2,291.24 |
Liabilities (₹ Cr)
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
22,522.79 | 28,148.66 | 21,975.46 | 41,428.93 | 19,219.13 |
|
Minority Interest
|
-- | 42.81 | -- | 4.11 | -- |
|
Non-Current Liabilities
|
79,984.37 | 61,327.95 | 1,22,252.20 | 1,94,140.73 | 48,332.51 |
|
Current Liabilities
|
27,340.79 | 18,822.66 | 22,765.33 | 88,578.19 | 26,519.39 |
|
Total Liabilities
|
1,29,904.30 | 1,11,109.47 | 1,67,441.07 | 3,25,212.95 | 94,095.02 |
Assets (₹ Cr)
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,28,276.93 | 97,849.69 | 1,63,814.81 | 3,21,669.49 | 89,897.19 |
|
Current Assets
|
1,571.02 | 9,120.87 | 3,177.77 | 2,482.47 | 4,173.84 |
|
Total Assets
|
1,29,904.30 | 1,11,109.47 | 1,67,441.07 | 3,25,212.95 | 94,095.02 |
|
Contingent Liabilities
|
31.43 | 1,193.55 | 64.98 | 35.15 | 236.00 |
Cashflow (₹ Cr)
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-19,894.86 | -15,892.30 | -33,912.22 | -8,503.83 | -8,983.55 |
|
Cash Flow from Investing Activities
|
-1,201.68 | 2,630.90 | -884.31 | 1,752.04 | 684.33 |
|
Cash from Financing Activities
|
21,196.71 | 12,392.68 | 34,793.06 | 6,191.79 | 8,719.78 |
|
Net Cash Inflow / Outflow
|
100.17 | -868.72 | -3.47 | -560.00 | 420.56 |
Ratios
Profitability Ratios
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.83 | 7.74 | 8.41 | 8.59 | 9.41 |
|
ROE (%)
|
12.08 | 5.48 | 20.20 | 14.41 | 12.74 |
|
ROA (%)
|
2.18 | 1.49 | 2.72 | 1.76 | 2.59 |
|
EBIT Margin (%)
|
90.98 | 61.10 | 92.50 | 93.60 | 94.63 |
|
Net Margin (%)
|
22.96 | 10.86 | 29.80 | 19.43 | 25.74 |
|
Cash Profit Margin (%)
|
23.39 | 20.32 | 30.77 | 19.86 | 27.72 |
Growth Ratios
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.68 | 15.41 | 27.53 | 2.63 | 10.95 |
|
EBIT Growth (%)
|
15.35 | 19.91 | 17.03 | 1.84 | 13.46 |
|
Net Profit Growth (%)
|
18.38 | 210.26 | 48.92 | 2.97 | 18.34 |
|
EPS Growth (%)
|
18.37 | 100.00 | 48.92 | 2.97 | 18.06 |
|
Book Value Growth (%)
|
12.77 | 4.13 | 22.30 | 13.97 | 14.01 |
Valuation Ratios
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.78 | 27.53 | 7.91 | 4.86 | 8.61 |
|
Price / Book Value
|
2.71 | 1.48 | 1.45 | 0.66 | 1.03 |
|
Dividend Yield (%)
|
0.00 | 0.60 | 3.80 | 2.02 | 1.06 |
|
EV/EBITDA
|
16.21 | 16.19 | 14.25 | 11.25 | 10.88 |
|
Market Cap (₹ Cr)
|
60,873.74 | 41,409.04 | 31,910.76 | 27,239.53 | 19,716.88 |
Solvency Ratios
| Bajaj Housing Finance | Piramal Finance | Housing & Urban Dev | LIC Housing Fin. | PNB Housing Fin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.61 | 2.85 | 6.45 | 6.69 | 3.71 |
|
Short term debt to equity ratio
|
1.13 | 0.58 | 0.89 | 1.99 | 1.20 |
|
Current Ratio
|
0.06 | 0.48 | 0.14 | 0.03 | 0.16 |
|
Quick Ratio
|
0.06 | 0.48 | 0.14 | 0.03 | 0.16 |
|
Interest Coverage
|
1.49 | 1.22 | 1.36 | 1.36 | 1.59 |