Baazar Style Retail Peer Comparison

NSE: BZRSTYL | BSE: 544243

₹384.05

₹-10.25 (-2.60%)

As on 15-Oct-2026IST

Market cap

₹2,957 Cr

Revenue (TTM)

₹1,950 Cr

P/E Ratio

62.9

P/B Ratio

5.5

Div. Yield

0 %

Edit

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Market cap (₹ Cr)	2,957	12,488	8,795	6,385	6,055
Revenue (₹ Cr)	1,950	1,456	8,601	3,993	3,432
Net Profit (₹ Cr)	47.04	385.90	175.99	137.61	178.65
Net Margin (%)	2.40	24.85	2.03	3.43	5.19
RoE (%)	4.73	20.94	15.68	15.41	24.54
Price to Earnings	62.86	32.36	49.97	46.40	33.89
Price-To-Book	5.53	6.13	6.28	6.51	6.41

Income Statement (₹ Cr)

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Operating Revenue	1,840.95	1,435.48	8,395.81	3,789.36	3,067.05
Total Income	1,852.56	1,529.00	8,480.86	3,804.40	3,077.42
Total Expenditure	1,573.75	807.16	7,024.66	3,269.40	2,607.84
EBITDA	267.19	628.32	1,371.15	519.96	459.21
Depreciation	170.13	169.56	795.39	297.05	182.20
EBIT	97.06	458.76	575.76	222.91	277.02
Interest	79.90	56.35	391.58	81.98	100.47
Other Income	11.62	93.52	85.05	15.04	10.36
Exceptional Items	32.51	--	-49.03	-1.19	27.69
Profit before Tax	61.29	495.93	220.20	154.78	214.60
Provision for Tax	14.42	120.39	49.15	30.78	52.54
Profit after Tax	46.87	375.54	171.05	124.00	162.06

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Shareholder's Funds	450.17	1,964.34	1,412.18	951.10	902.33
Minority Interest	--	--	--	--	--
Non-Current Liabilities	561.95	815.58	2,927.21	556.86	572.88
Current Liabilities	863.38	987.05	4,300.22	1,196.04	964.22
Total Liabilities	1,891.13	3,766.96	8,742.23	2,779.90	2,472.50

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Non-Current Assets	1,038.95	1,768.49	4,057.93	1,464.23	1,069.08
Current Assets	836.56	1,998.48	4,581.68	1,239.77	1,370.35
Total Assets	1,891.13	3,766.96	8,742.23	2,779.90	2,472.50
Total Debt*	347.72	0.00	833.69	100.01	253.90
Net Current Assets	-26.82	1,011.43	281.46	43.73	406.13
Contingent Liabilities	13.65	2.13	23.11	11.06	30.53

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Cash From Operating Activities	125.50	481.44	1,218.81	500.54	-103.43
Cash Flow from Investing Activities	-145.45	-102.01	-198.10	-173.98	-218.68
Cash from Financing Activities	14.32	-385.59	-982.81	-346.45	319.04
Net Cash Inflow / Outflow	-5.62	-6.15	37.90	-19.89	-3.06

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
ROCE (%)	20.64	29.45	27.34	23.56	38.43
ROE (%)	10.98	20.10	24.67	14.43	25.96
ROA (%)	2.59	10.09	2.04	4.91	8.04
EBIT Margin (%)	15.15	50.29	17.34	14.12	15.31
Net Margin (%)	2.53	24.56	2.02	3.26	5.27
Cash Profit Margin (%)	11.78	37.97	9.47	11.11	11.22

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Revenue Growth (%)	37.06	3.53	7.23	16.46	62.75
EBIT Growth (%)	38.39	-0.82	11.93	35.02	76.07
Net Profit Growth (%)	219.64	-3.33	187.00	170.92	124.99
EPS Growth (%)	219.63	-3.34	-99.99	170.03	113.42
Book Value Growth (%)	11.51	10.02	9,182.14	18.04	160.57

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Price / Earnings	43.29	22.69	62.83	30.46	42.42
Price / Book Value	4.51	4.35	7.83	4.06	7.62
Dividend Yield (%)	0.00	2.21	0.57	0.21	0.00
EV/EBITDA	8.48	11.79	7.89	7.21	15.17
Market Cap (₹ Cr)	2,028.91	8,521.00	10,746.64	3,777.23	6,875.10

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Debt to Equity	0.77	0.00	0.61	0.11	0.28
Short term debt to equity ratio	0.70	--	0.16	0.11	0.25
Current Ratio	0.97	2.02	1.07	1.04	1.42
Quick Ratio	0.18	1.88	0.52	0.21	0.24
Interest Coverage	1.77	9.80	1.56	2.89	3.14

	Baazar Style Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Debtors to sales (%)	--	45.36	14.27	--	0.05
Asset Turnover	1.02	0.39	1.22	1.50	1.52
Receivable days	0.00	161.43	45.06	0.00	0.10
Inventory Days	119.30	44.06	79.70	95.07	101.16
Payable days	104.92	74.37	236.73	73.70	67.36
Cash Conversion Cycle	14.38	131.13	-111.98	21.37	33.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.