Baazar Style Retail Financials

NSE: BZRSTYL | BSE: 544243

₹400.25

₹5.40 (1.37%)

As on 04-Sep-2026 15:59IST

Market cap

₹3,033 Cr

Revenue (TTM)

₹1,950 Cr

P/E Ratio

64.5

P/B Ratio

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	1,950.26	1,343.71	972.88	787.90	--	--
Total Income	1,961.68	1,352.69	982.83	794.39	--	--
Total Expenditure	1,671.63	1,151.23	828.74	686.42	--	--
EBITDA	278.63	192.49	144.14	101.48	--	--
Depreciation	187.95	99.89	73.45	61.19	--	--
EBIT	90.68	92.59	70.69	40.30	--	--
Interest	73.60	71.94	51.41	41.38	--	--
Other Income	11.42	8.98	9.94	6.49	--	--
Exceptional Items	33.28	-10.76	--	--	--	--
Profit before Tax	61.78	18.88	29.22	5.41	--	--
Provision for Tax	14.74	4.21	7.28	0.30	--	--
Profit after Tax	47.04	14.66	21.94	5.10	--	--
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	47.04	14.66	21.94	5.10	--	--

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	450.17	403.72	215.13	193.58	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	569.03	786.79	456.30	363.72	--	--
Current Liabilities	863.38	551.44	484.72	309.80	--	--
Total Liabilities	1,882.59	1,763.20	1,172.03	867.11	--	--

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	382.22	1,075.31	646.83	501.84	--	--
Current Assets	836.56	666.64	509.31	365.27	--	--
Total Assets	1,882.59	1,763.20	1,172.03	867.11	--	--
Total Debt*	--	166.46	178.23	115.18	--	--
Net Current Assets	-26.83	115.20	24.59	55.47	--	--
Contingent Liabilities	--	18.88	3.00	1.07	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	52.69	111.70	32.91	--	--
Cash Flow from Investing Activities	--	-102.75	-84.62	-43.02	--	--
Cash from Financing Activities	--	54.12	-18.14	-7.72	--	--
Net Cash Inflow / Outflow	--	4.07	8.94	-17.83	--	--

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	2.87	1.97	3.14	0.73	--	--
Cash EPS (₹)	6.18	15.35	13.66	9.49	--	--
Adjusted Book Value (₹)	65.90	54.11	30.80	27.71	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	7.06	15.99	9.42	--	--
Free Cash Flow per Share (₹)	--	-16.44	-2.96	-12.80	--	--

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	18.85	22.97	15.15	--	--
ROE (%)	4.73	4.74	10.74	2.64	--	--
ROA (%)	2.59	1.01	2.17	0.59	--	--
EBIT Margin (%)	4.65	6.89	7.27	5.11	--	--
Net Margin (%)	2.40	1.08	2.23	0.64	--	--
Cash Profit Margin (%)	--	8.52	9.80	8.41	--	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	34.95	38.12	23.48	--	--	--
EBIT Growth (%)	-1.70	30.99	75.41	--	--	--
Net Profit Growth (%)	21.13	-33.18	330.11	--	--	--
EPS Growth (%)	174.23	-37.44	330.12	--	--	--
Book Value Growth (%)	--	87.67	11.13	--	--	--

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	64.47	122.36	--	--	--	--
Price / Book Value	6.05	4.44	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	11.61	9.62	1.29	1.34	--	--
Close Price (₹)	279.20	240.73	--	--	--	--
High Price (₹)	427.00	431.15	--	--	--	--
Low Price (₹)	229.95	181.00	--	--	--	--
Market Cap (₹ Cr)	3,032.90	1,794.13	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	0.07	0.41	0.83	0.60	--	--
Short term debt to equity ratio	--	0.37	0.69	0.50	--	--
Current Ratio	0.97	1.21	1.05	1.18	--	--
Quick Ratio	0.18	0.26	0.16	0.16	--	--
Interest Coverage	1.84	1.26	1.57	1.13	--	--

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	1.07	0.93	0.96	0.91	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	129.49	140.53	146.80	--	--
Payable days	--	117.24	120.45	113.49	--	--
Cash Conversion Cycle	--	12.25	20.09	33.32	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)