Sunlite Recycling Peer Comparison

NSE: SUNLITE

₹612.00

₹3.25 (0.53%)

As on 25-Sep-2026 11:28IST

Market cap

₹840 Cr

Revenue (TTM)

₹1,397 Cr

P/E Ratio

20.5

P/B Ratio

--

Div. Yield

0.2 %

Edit

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Market cap (₹ Cr)	840	1,414	888	491	408
Revenue (₹ Cr)	1,397	2,597	354	1,382	178
Net Profit (₹ Cr)	14.27	62.85	33.12	10.98	24.39
Net Margin (%)	1.02	2.42	9.26	0.79	13.67
RoE (%)	36.27	25.98	21.36	20.31	13.78
Price to Earnings	20.50	22.50	26.80	15.12	16.72
Price-To-Book	--	4.28	5.14	6.94	2.20

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Operating Revenue	1,396.71	1,625.61	311.86	1,382.43	52.31
Total Income	1,397.11	1,631.26	317.57	1,385.12	64.49
Total Expenditure	1,372.89	1,588.58	265.22	1,367.30	51.46
EBITDA	23.82	37.02	46.64	15.13	0.85
Depreciation	1.97	7.06	9.70	0.95	0.75
EBIT	21.86	29.96	36.94	14.18	0.10
Interest	3.06	16.94	7.78	1.95	0.25
Other Income	0.40	5.65	5.70	2.69	12.18
Exceptional Items	--	--	--	--	--
Profit before Tax	19.20	18.68	34.86	14.92	12.03
Provision for Tax	4.92	4.66	7.69	3.94	2.01
Profit after Tax	14.27	14.02	27.17	10.98	10.02

Liabilities (₹ Cr)

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Shareholder's Funds	60.03	207.38	137.21	70.78	158.84
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.29	93.65	23.52	1.15	14.07
Current Liabilities	29.10	224.13	106.54	17.04	30.00
Total Liabilities	94.41	525.16	267.27	88.96	202.91

Assets (₹ Cr)

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Non-Current Assets	17.91	82.25	107.73	12.85	141.02
Current Assets	76.51	442.91	159.54	76.11	61.89
Total Assets	94.41	525.16	267.27	88.96	202.91
Total Debt*	9.02	275.13	69.96	11.20	4.14
Net Current Assets	47.41	218.78	53.01	59.08	31.89
Contingent Liabilities	46.96	1.55	1.93	9.62	0.12

Cashflow (₹ Cr)

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Cash From Operating Activities	8.23	-143.53	33.22	-4.17	-10.76
Cash Flow from Investing Activities	-6.37	-9.52	-18.81	-5.45	-10.78
Cash from Financing Activities	-1.89	154.99	-14.01	9.77	-0.23
Net Cash Inflow / Outflow	-0.03	1.94	0.40	0.14	-21.78

Ratios

Profitability Ratios

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
ROCE (%)	36.30	9.17	21.69	23.90	7.91
ROE (%)	36.27	7.00	21.64	20.31	6.54
ROA (%)	18.33	3.23	10.72	13.98	5.14
EBIT Margin (%)	1.73	2.63	16.78	1.29	24.91
Net Margin (%)	1.02	0.86	8.56	0.79	15.54
Cash Profit Margin (%)	1.16	1.30	11.82	0.86	20.59

Growth Ratios

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Revenue Growth (%)	19.76	13.73	12.72	25.65	-23.07
EBIT Growth (%)	28.06	-43.78	15.80	36.76	-33.27
Net Profit Growth (%)	59.71	-69.34	21.94	54.04	-28.90
EPS Growth (%)	17.44	-69.34	21.94	13.22	-28.90
Book Value Growth (%)	221.33	7.25	20.46	89.67	7.66

Valuation Ratios

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Price / Earnings	6.99	16.83	14.96	9.20	0.00
Price / Book Value	1.66	1.14	2.96	1.43	0.00
Dividend Yield (%)	0.00	0.00	1.06	1.14	--
EV/EBITDA	4.49	11.78	9.00	5.84	1.21
Market Cap (₹ Cr)	99.86	236.04	406.64	101.06	0.00

Solvency Ratios

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Debt to Equity	0.15	1.33	0.51	0.16	0.03
Short term debt to equity ratio	0.05	0.92	0.32	0.16	0.03
Current Ratio	2.63	1.98	1.50	4.47	2.06
Quick Ratio	1.06	1.27	0.88	4.24	0.86
Interest Coverage	7.27	2.10	5.48	8.64	49.18

Operating Efficiency Ratios

	Sunlite Recycling	Bhagyanagar India	Pradeep Metals	Parmeshwar Metal	Modern Malleables
Debtors to sales (%)	1.40	8.98	24.62	2.37	34.40
Asset Turnover	17.93	3.75	1.23	17.61	0.27
Receivable days	4.40	27.36	83.67	7.06	66.92
Inventory Days	9.83	27.01	74.52	3.21	239.73
Payable days	2.26	4.53	102.80	1.31	206.29
Cash Conversion Cycle	11.98	49.84	55.39	8.97	100.36

Annual
Quarterly