Sunlite Recycling Peer Comparison
NSE: SUNLITE
₹534.35
As on 28-Aug-2026IST
Market cap
₹738 Cr
Revenue (TTM)
₹1,397 Cr
P/E Ratio
18
P/B Ratio
--
Div. Yield
0.2 %
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
738 | 1,308 | 860 | 569 | 457 |
Revenue (₹ Cr) |
1,397 | 2,597 | 354 | 178 | 1,382 |
Net Profit (₹ Cr) |
14.27 | 62.85 | 33.12 | 24.39 | 10.98 |
Net Margin (%) |
1.02 | 2.42 | 9.26 | 13.67 | 0.79 |
RoE (%) |
36.27 | 25.98 | 21.36 | 13.78 | 20.31 |
Price to Earnings |
17.99 | 20.81 | 25.96 | 23.32 | 14.05 |
Price-To-Book |
-- | 3.96 | 4.98 | 3.07 | 6.45 |
Income Statement (₹ Cr)
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,396.71 | 1,625.61 | 311.86 | 52.31 | 1,382.43 |
|
Total Income
|
1,397.11 | 1,631.26 | 317.57 | 64.49 | 1,385.12 |
|
Total Expenditure
|
1,372.89 | 1,588.58 | 265.22 | 51.46 | 1,367.30 |
|
EBITDA
|
23.82 | 37.02 | 46.64 | 0.85 | 15.13 |
|
Depreciation
|
1.97 | 7.06 | 9.70 | 0.75 | 0.95 |
|
EBIT
|
21.86 | 29.96 | 36.94 | 0.10 | 14.18 |
|
Interest
|
3.06 | 16.94 | 7.78 | 0.25 | 1.95 |
|
Other Income
|
0.40 | 5.65 | 5.70 | 12.18 | 2.69 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
19.20 | 18.68 | 34.86 | 12.03 | 14.92 |
|
Provision for Tax
|
4.92 | 4.66 | 7.69 | 2.01 | 3.94 |
|
Profit after Tax
|
14.27 | 14.02 | 27.17 | 10.02 | 10.98 |
Liabilities (₹ Cr)
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
60.03 | 207.38 | 137.21 | 158.84 | 70.78 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
5.29 | 93.65 | 23.52 | 14.07 | 1.15 |
|
Current Liabilities
|
29.10 | 224.13 | 106.54 | 30.00 | 17.04 |
|
Total Liabilities
|
94.41 | 525.16 | 267.27 | 202.91 | 88.96 |
Assets (₹ Cr)
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17.91 | 82.25 | 107.73 | 141.02 | 12.85 |
|
Current Assets
|
76.51 | 442.91 | 159.54 | 61.89 | 76.11 |
|
Total Assets
|
94.41 | 525.16 | 267.27 | 202.91 | 88.96 |
|
Total Debt*
|
9.02 | 275.13 | 69.96 | 4.14 | 11.20 |
|
Net Current Assets
|
47.41 | 218.78 | 53.01 | 31.89 | 59.08 |
|
Contingent Liabilities
|
46.96 | 1.55 | 1.93 | 0.12 | 9.62 |
Cashflow (₹ Cr)
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.23 | -143.53 | 33.22 | -10.76 | -4.17 |
|
Cash Flow from Investing Activities
|
-6.37 | -9.52 | -18.81 | -10.78 | -5.45 |
|
Cash from Financing Activities
|
-1.89 | 154.99 | -14.01 | -0.23 | 9.77 |
|
Net Cash Inflow / Outflow
|
-0.03 | 1.94 | 0.40 | -21.78 | 0.14 |
Ratios
Profitability Ratios
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
36.30 | 9.17 | 21.69 | 7.91 | 23.90 |
|
ROE (%)
|
36.27 | 7.00 | 21.64 | 6.54 | 20.31 |
|
ROA (%)
|
18.33 | 3.23 | 10.72 | 5.14 | 13.98 |
|
EBIT Margin (%)
|
1.73 | 2.63 | 16.78 | 24.91 | 1.29 |
|
Net Margin (%)
|
1.02 | 0.86 | 8.56 | 15.54 | 0.79 |
|
Cash Profit Margin (%)
|
1.16 | 1.30 | 11.82 | 20.59 | 0.86 |
Growth Ratios
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.76 | 13.73 | 12.72 | -23.07 | 25.65 |
|
EBIT Growth (%)
|
28.06 | -43.78 | 15.80 | -33.27 | 36.76 |
|
Net Profit Growth (%)
|
59.71 | -69.34 | 21.94 | -28.90 | 54.04 |
|
EPS Growth (%)
|
17.44 | -69.34 | 21.94 | -28.90 | 13.22 |
|
Book Value Growth (%)
|
221.33 | 7.25 | 20.46 | 7.66 | 89.67 |
Valuation Ratios
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.99 | 16.83 | 14.96 | 0.00 | 9.20 |
|
Price / Book Value
|
1.66 | 1.14 | 2.96 | 0.00 | 1.43 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.06 | -- | 1.14 |
|
EV/EBITDA
|
4.49 | 11.78 | 9.00 | 1.21 | 5.84 |
|
Market Cap (₹ Cr)
|
99.86 | 236.04 | 406.64 | 0.00 | 101.06 |
Solvency Ratios
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 1.33 | 0.51 | 0.03 | 0.16 |
|
Short term debt to equity ratio
|
0.05 | 0.92 | 0.32 | 0.03 | 0.16 |
|
Current Ratio
|
2.63 | 1.98 | 1.50 | 2.06 | 4.47 |
|
Quick Ratio
|
1.06 | 1.27 | 0.88 | 0.86 | 4.24 |
|
Interest Coverage
|
7.27 | 2.10 | 5.48 | 49.18 | 8.64 |
Operating Efficiency Ratios
| Sunlite Recycling | Bhagyanagar India | Pradeep Metals | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.40 | 8.98 | 24.62 | 34.40 | 2.37 |
|
Asset Turnover
|
17.93 | 3.75 | 1.23 | 0.27 | 17.61 |
|
Receivable days
|
4.40 | 27.36 | 83.67 | 66.92 | 7.06 |
|
Inventory Days
|
9.83 | 27.01 | 74.52 | 239.73 | 3.21 |
|
Payable days
|
2.26 | 4.53 | 102.80 | 206.29 | 1.31 |
|
Cash Conversion Cycle
|
11.98 | 49.84 | 55.39 | 100.36 | 8.97 |