Sunlite Recycling Peer Comparison

NSE: SUNLITE

₹605.20

₹-23.75 (-3.78%)

As on 05-Nov-2026IST

Market cap

₹868 Cr

Revenue (TTM)

₹2,791 Cr

P/E Ratio

21.2

P/B Ratio

5.4

Div. Yield

0.2 %

Edit

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Market cap (₹ Cr)	868	1,092	491	436	408
Revenue (₹ Cr)	2,791	354	178	1,973	54
Net Profit (₹ Cr)	41.00	33.12	24.39	32.49	1.57
Net Margin (%)	1.47	9.26	13.67	1.64	2.90
RoE (%)	25.37	21.36	13.78	37.60	3.73
Price to Earnings	21.18	32.98	20.12	13.42	259.33
Price-To-Book	5.37	6.33	2.65	4.27	8.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Operating Revenue	2,791.10	338.03	150.87	1,972.94	53.86
Total Income	2,791.47	340.74	151.12	1,976.33	54.18
Total Expenditure	2,730.15	283.76	123.67	1,930.08	48.26
EBITDA	60.95	54.26	27.20	42.86	5.61
Depreciation	3.91	9.96	0.89	1.10	2.67
EBIT	57.04	44.30	26.30	41.75	2.94
Interest	2.55	7.43	0.75	1.71	0.85
Other Income	0.37	2.72	0.25	3.39	0.32
Exceptional Items	--	--	--	--	--
Profit before Tax	54.86	39.59	25.79	43.43	2.41
Provision for Tax	13.85	9.25	6.45	10.93	0.83
Profit after Tax	41.00	30.34	19.34	32.49	1.57

Liabilities (₹ Cr)

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Shareholder's Funds	161.59	164.23	177.92	102.05	42.90
Minority Interest	--	--	--	--	--
Non-Current Liabilities	8.53	25.03	5.80	0.99	9.26
Current Liabilities	65.34	130.42	47.20	36.57	9.69
Total Liabilities	235.46	319.69	230.93	139.60	61.92

Assets (₹ Cr)

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Non-Current Assets	71.62	122.78	146.16	16.63	28.38
Current Assets	163.85	196.91	84.77	122.97	33.46
Total Assets	235.46	319.69	230.93	139.60	61.92
Total Debt*	20.62	74.34	11.55	23.34	14.92
Net Current Assets	98.51	66.49	37.57	86.40	23.77
Contingent Liabilities	18.43	2.55	3.14	45.54	0.14

Cashflow (₹ Cr)

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Cash From Operating Activities	-0.44	32.47	7.04	21.64	9.26
Cash Flow from Investing Activities	-14.93	-23.15	-6.27	-33.00	-8.01
Cash from Financing Activities	16.33	-8.35	-0.74	9.32	1.39
Net Cash Inflow / Outflow	0.96	0.97	0.03	-2.04	2.64

Ratios

Profitability Ratios

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
ROCE (%)	31.51	21.10	15.06	43.54	5.70
ROE (%)	25.37	20.13	11.49	37.60	3.73
ROA (%)	17.41	10.34	8.92	28.43	2.56
EBIT Margin (%)	2.20	16.86	18.19	2.34	11.00
Net Margin (%)	1.47	8.90	12.80	1.64	2.90
Cash Profit Margin (%)	1.61	11.92	13.41	1.70	7.87

Growth Ratios

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Revenue Growth (%)	0.00	8.39	188.41	42.72	65.61
EBIT Growth (%)	--	8.87	110.60	159.52	8.79
Net Profit Growth (%)	0.00	11.64	93.03	195.99	-15.69
EPS Growth (%)	0.00	11.64	93.03	195.99	-15.69
Book Value Growth (%)	0.00	19.69	12.01	44.18	3.81

Valuation Ratios

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Price / Earnings	12.22	20.81	11.91	5.23	58.91
Price / Book Value	3.10	3.84	1.30	1.66	2.16
Dividend Yield (%)	0.28	0.68	0.00	1.13	0.00
EV/EBITDA	8.49	12.27	8.82	4.13	17.69
Market Cap (₹ Cr)	501.28	631.40	230.48	169.87	92.65

Solvency Ratios

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Debt to Equity	0.13	0.45	0.06	0.23	0.35
Short term debt to equity ratio	0.07	0.30	0.06	0.23	0.10
Current Ratio	2.51	1.51	1.80	3.36	3.45
Quick Ratio	1.05	0.87	0.99	2.33	2.04
Interest Coverage	22.47	6.33	35.22	26.35	3.82

Operating Efficiency Ratios

	Sunlite Recycling	Pradeep Metals	Modern Malleables	Parmeshwar Metal	Innomet Advanced Materials
Debtors to sales (%)	0.89	27.93	25.50	1.51	20.43
Asset Turnover	11.85	1.15	0.70	17.26	0.88
Receivable days	3.24	92.42	68.30	5.79	58.81
Inventory Days	12.46	80.28	89.77	3.85	92.86
Payable days	4.59	120.64	93.32	1.13	23.44
Cash Conversion Cycle	11.11	52.07	64.75	8.51	128.23