Brainbees Solutions Peer Comparison

NSE: FIRSTCRY | BSE: 544226

₹179.94

₹-4.43 (-2.40%)

As on 30-Sep-2026IST

Market cap

₹9,413 Cr

Revenue (TTM)

₹8,792 Cr

P/E Ratio

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Market cap (₹ Cr)	9,413	6,498	3,912	2,449	102
Revenue (₹ Cr)	8,792	2,436	6,973	2,629	3
Net Profit (₹ Cr)	-181.11	246.43	43.40	237.27	1.96
Net Margin (%)	-2.02	9.90	0.61	8.72	59.61
RoE (%)	-0.12	26.23	1.43	16.88	7.46
Price to Earnings	--	26.37	90.13	10.32	32.46
Price-To-Book	2.37	6.10	0.41	1.66	2.40

Income Statement (₹ Cr)

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Operating Revenue	8,547.94	2,418.77	6,888.00	2,572.50	8.58
Total Income	8,732.25	2,551.61	7,033.51	2,655.83	8.73
Total Expenditure	8,285.58	2,066.25	6,214.58	2,239.64	8.54
EBITDA	262.36	352.52	673.42	332.85	0.05
Depreciation	407.19	87.92	370.83	78.82	--
EBIT	-144.83	264.60	302.59	254.03	0.05
Interest	155.70	73.27	248.04	34.21	0.01
Other Income	184.31	132.84	145.51	83.33	0.15
Exceptional Items	-50.01	--	-128.54	--	--
Profit before Tax	-166.23	324.17	71.52	303.16	1.55
Provision for Tax	37.43	83.62	25.35	72.26	0.02
Profit after Tax	-203.66	240.55	46.17	230.90	1.53

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Shareholder's Funds	4,826.71	1,021.38	9,635.82	1,460.11	37.72
Minority Interest	528.76	--	--	--	0.04
Non-Current Liabilities	1,392.58	314.27	136.47	117.30	-6.16
Current Liabilities	2,146.59	1,051.72	3,091.99	685.45	4.84
Total Liabilities	8,894.63	2,387.37	13,983.77	2,262.85	42.60

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Non-Current Assets	4,315.79	787.24	8,508.24	706.80	28.40
Current Assets	4,578.84	1,600.13	4,356.04	1,556.05	8.04
Total Assets	8,894.63	2,387.37	13,983.77	2,262.85	42.60
Total Debt*	594.72	385.65	1,200.19	320.46	3.01
Net Current Assets	2,432.26	548.41	1,264.05	870.61	3.20
Contingent Liabilities	46.14	37.53	189.72	13.97	--

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Cash From Operating Activities	365.10	174.01	546.23	93.18	-2.83
Cash Flow from Investing Activities	-107.54	-84.41	-126.83	-68.96	-4.23
Cash from Financing Activities	-282.45	-93.99	-447.61	-22.66	6.92
Net Cash Inflow / Outflow	-24.89	-4.39	-28.21	1.56	-0.13

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
ROCE (%)	-0.20	31.03	2.95	20.46	4.27
ROE (%)	-5.05	26.58	0.48	16.83	5.46
ROA (%)	-2.31	10.29	0.36	10.80	4.77
EBIT Margin (%)	5.23	20.07	11.89	16.18	2.28
Net Margin (%)	-2.33	9.43	0.66	8.69	17.57
Cash Profit Margin (%)	2.28	13.58	6.04	10.29	17.88

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Revenue Growth (%)	11.60	19.69	11.52	15.79	-57.30
EBIT Growth (%)	17.41	30.96	23.18	18.45	114.73
Net Profit Growth (%)	23.09	41.50	20.90	17.14	125.65
EPS Growth (%)	27.22	41.50	20.90	17.14	125.38
Book Value Growth (%)	-1.33	29.48	0.33	13.79	5.56

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Price / Earnings	0.00	25.22	99.41	8.56	147.22
Price / Book Value	2.53	5.94	0.48	1.35	7.75
Dividend Yield (%)	0.00	1.82	0.13	3.67	0.00
EV/EBITDA	20.84	13.27	6.67	5.50	1,139.93
Market Cap (₹ Cr)	10,118.20	6,067.00	4,589.47	1,976.96	223.94

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Debt to Equity	0.15	0.38	0.12	0.22	0.10
Short term debt to equity ratio	0.05	0.34	0.08	0.20	0.08
Current Ratio	2.13	1.52	1.41	2.27	1.66
Quick Ratio	1.20	0.43	0.80	1.49	1.45
Interest Coverage	-0.07	5.42	1.29	9.86	243.72

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Debtors to sales (%)	4.31	8.69	13.72	25.15	23.24
Asset Turnover	1.01	1.03	0.54	1.41	0.27
Receivable days	13.32	24.19	49.19	70.80	78.53
Inventory Days	84.45	179.07	96.28	58.55	41.82
Payable days	65.27	118.10	158.89	63.88	69.63
Cash Conversion Cycle	32.50	85.16	-13.41	65.48	50.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.