Brainbees Solutions Peer Comparison

NSE: FIRSTCRY | BSE: 544226

₹185.48

₹-2.78 (-1.48%)

As on 28-Aug-2026IST

Market cap

₹9,700 Cr

Revenue (TTM)

₹8,792 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Market cap (₹ Cr)	9,700	6,965	4,209	2,572	107
Revenue (₹ Cr)	8,792	2,436	6,973	2,629	3
Net Profit (₹ Cr)	-181.11	246.43	43.40	237.27	1.96
Net Margin (%)	-2.02	9.90	0.61	8.72	59.61
RoE (%)	-0.12	26.23	1.43	16.88	7.46
Price to Earnings	--	28.27	96.99	10.84	34.13
Price-To-Book	2.03	6.54	0.44	1.75	2.53

Income Statement (₹ Cr)

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Operating Revenue	7,659.61	2,020.91	6,176.74	2,221.62	8.58
Total Income	7,810.09	2,171.90	6,359.98	2,296.95	8.73
Total Expenditure	7,429.64	1,801.29	5,695.15	1,945.60	8.54
EBITDA	229.97	219.62	481.59	276.02	0.05
Depreciation	404.57	83.43	321.35	60.25	--
EBIT	-174.59	136.19	160.24	215.77	0.05
Interest	158.33	54.26	221.19	23.77	0.01
Other Income	150.48	150.99	183.24	75.33	0.15
Exceptional Items	-49.55	--	-62.28	--	-5.44
Profit before Tax	-232.00	232.92	60.01	267.33	1.55
Provision for Tax	32.81	62.92	21.82	70.21	0.02
Profit after Tax	-264.81	170.00	38.19	197.12	1.53

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Shareholder's Funds	4,741.42	788.84	9,587.67	1,283.11	37.72
Minority Interest	538.78	--	--	--	0.04
Non-Current Liabilities	1,354.34	343.34	149.07	126.47	-6.16
Current Liabilities	2,087.15	1,155.55	2,954.22	602.86	4.84
Total Liabilities	8,721.70	2,287.84	13,817.75	2,012.45	42.60

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Non-Current Assets	4,172.64	775.62	8,253.72	624.91	28.40
Current Assets	4,549.06	1,512.11	4,437.24	1,387.53	8.04
Total Assets	8,721.70	2,287.84	13,817.75	2,012.45	42.60
Total Debt*	553.27	365.93	1,271.77	234.80	3.01
Net Current Assets	2,461.91	356.56	1,483.02	784.67	3.20
Contingent Liabilities	38.45	52.61	190.19	14.29	--

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Cash From Operating Activities	-83.45	4.30	404.30	255.02	-2.83
Cash Flow from Investing Activities	-1,438.44	-109.23	-280.59	-247.81	-4.23
Cash from Financing Activities	1,431.37	98.62	59.56	-9.85	6.92
Net Cash Inflow / Outflow	-90.52	-6.31	183.27	-2.64	-0.13

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
ROCE (%)	-1.65	29.25	2.59	20.65	4.27
ROE (%)	-8.05	23.66	0.40	16.29	5.46
ROA (%)	-3.29	8.64	0.30	10.72	4.77
EBIT Margin (%)	4.97	18.34	10.76	15.81	2.28
Net Margin (%)	-3.39	7.83	0.60	8.58	17.57
Cash Profit Margin (%)	1.79	12.54	5.81	9.31	17.88

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Revenue Growth (%)	18.19	9.66	0.00	6.19	-57.30
EBIT Growth (%)	130.97	11.61	439.69	8.83	114.73
Net Profit Growth (%)	17.64	-3.54	0.00	6.69	125.65
EPS Growth (%)	41.06	-3.54	0.00	6.69	125.38
Book Value Growth (%)	61.10	21.65	0.00	12.85	5.56

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Price / Earnings	0.00	47.44	166.30	15.02	147.22
Price / Book Value	4.37	10.22	0.66	2.31	7.75
Dividend Yield (%)	0.00	1.54	0.00	1.84	0.00
EV/EBITDA	43.63	22.71	10.86	9.08	1,139.93
Market Cap (₹ Cr)	17,751.92	8,065.45	6,350.92	2,961.42	223.94

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Debt to Equity	0.14	0.46	0.13	0.18	0.10
Short term debt to equity ratio	0.05	0.40	0.09	0.15	0.08
Current Ratio	2.18	1.31	1.50	2.30	1.66
Quick Ratio	1.16	0.25	0.91	1.59	1.45
Interest Coverage	-0.47	5.29	1.27	12.24	243.72

	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills	Garnet Intl
Debtors to sales (%)	3.69	5.46	14.85	23.42	23.24
Asset Turnover	0.97	1.03	0.49	1.50	0.27
Receivable days	11.68	18.17	54.10	65.26	78.53
Inventory Days	87.70	179.25	103.62	59.40	41.82
Payable days	69.81	133.63	174.11	61.74	69.63
Cash Conversion Cycle	29.57	63.79	-16.40	62.91	50.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.