Brainbees Solutions Key Ratios
NSE: FIRSTCRY | BSE: 544226
₹185.48
As on 28-Aug-2026IST
Market cap
₹9,700 Cr
Revenue (TTM)
₹8,792 Cr
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -2.61 | 13.08 | 11.71 | 47.20 | 56.57 |
| EBIT | -1.89 | 48.96 | 43.14 | -13.49 | 6.24 |
| Net Profit | -5.75 | 57.57 | 96.13 | -210.94 | -9.34 |
| EPS | -2.95 | 33.16 | 31.43 | -162.64 | 6.23 |
| Book Value | -- | -- | 36.02 | 0.09 | 2.12 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -5.92 | -4.98 | -1.27 | -2.28 | -4.63 |
| Net Margin
| -5.59 | -1.50 | -2.02 | -3.39 | -4.89 |
| Return on equity
| -11.64 | -5.93 | -0.12 | -8.05 | -11.68 |
| Return on Capital
| -6.66 | -3.30 | -- | -1.65 | -5.67 |
| Return on Assets
| -5.07 | -2.07 | -2.03 | -3.29 | -4.49 |
| Debt to Equity (x)
| -- | -- | 0.04 | 0.14 | 0.18 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
-1.65
|
-5.67
|
-12.65
|
-0.38
|
|
Peer Median
|
--
|
20.67
|
--
|
4.35
|
--
|
ROE
-0.12
Lower than Peers by 16.00
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
-0.12
|
-8.05
|
-11.68
|
-15.19
|
-2.33
|
|
Peer Median
|
15.88
|
16.25
|
--
|
1.12
|
--
|
ROA
-2.03
Lower than Peers by 11.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
-2.03
|
-3.29
|
-4.49
|
-7.44
|
-1.57
|
|
Peer Median
|
9.67
|
10.91
|
--
|
0.64
|
--
|
EBIT Margin
-1.27
Lower than Peers by 11.03
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
-1.27
|
-2.28
|
-4.63
|
-10.86
|
-5.38
|
|
Peer Median
|
9.76
|
12.79
|
--
|
10.57
|
--
|
Net Margin
-2.02
Lower than Peers by 10.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
-2.02
|
-3.39
|
-4.89
|
-8.48
|
-3.13
|
|
Peer Median
|
8.30
|
9.50
|
--
|
2.91
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
1.79
|
0.75
|
-3.35
|
1.26
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
--
|
Revenue Growth
11.71
Lower than Peers by 0.23
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
11.71
|
18.19
|
15.06
|
134.56
|
49.81
|
|
Peer Median
|
11.94
|
9.96
|
--
|
73.09
|
--
|
EBIT Growth
43.14
Higher than Peers by 35.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
43.14
|
41.88
|
50.88
|
-373.75
|
-355.02
|
|
Peer Median
|
7.27
|
0.61
|
--
|
210.42
|
--
|
Net Profit Growth
96.13
Higher than Peers by 87.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
96.13
|
17.64
|
33.85
|
-517.72
|
-136.44
|
|
Peer Median
|
8.24
|
6.70
|
--
|
152.03
|
--
|
EPS Growth
31.43
Higher than Peers by 25.85
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
31.43
|
41.06
|
37.82
|
-512.75
|
-129.38
|
|
Peer Median
|
5.58
|
8.03
|
--
|
266.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
61.10
|
-15.53
|
-12.66
|
2.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.04
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
0.04
|
0.14
|
0.18
|
0.06
|
0.03
|
|
Peer Median
|
0.03
|
0.14
|
--
|
0.17
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
0.05
|
0.06
|
0.03
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.14
Higher than Peers by 0.32
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
2.14
|
2.18
|
1.93
|
2.48
|
4.02
|
|
Peer Median
|
1.83
|
2.49
|
--
|
2.47
|
--
|
Quick Ratio
1.21
Higher than Peers by 0.15
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
1.21
|
1.16
|
0.91
|
1.42
|
2.96
|
|
Peer Median
|
1.05
|
1.74
|
--
|
1.30
|
--
|
Interest Coverage
0.06
Lower than Peers by 5.78
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
0.06
|
-0.47
|
-1.79
|
-6.41
|
-0.36
|
|
Peer Median
|
5.84
|
13.18
|
--
|
1.94
|
--
|
Operating Efficiency
Debtors to sales
4.19
Lower than Peers by 9.93
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
4.19
|
3.69
|
3.37
|
4.00
|
9.08
|
|
Peer Median
|
14.12
|
23.42
|
--
|
24.10
|
--
|
Asset Turnover
0.98
Lower than Peers by 0.10
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
0.98
|
0.97
|
0.92
|
0.88
|
0.51
|
|
Peer Median
|
1.09
|
1.27
|
--
|
0.99
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
11.68
|
12.22
|
14.11
|
25.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
87.70
|
80.36
|
72.14
|
107.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
69.81
|
72.15
|
58.75
|
96.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
29.57
|
20.44
|
27.51
|
36.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-1,655.44
Lower than Peers by 1,683.71
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
-1,655.44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
28.27
|
44.84
|
--
|
37.15
|
--
|
Price / Book Value
2.03
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
2.03
|
4.37
|
--
|
--
|
--
|
|
Peer Median
|
2.03
|
9.68
|
--
|
1.44
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.59
|
1.63
|
--
|
--
|
--
|
EV/EBITDA
18.85
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
18.85
|
43.63
|
-0.74
|
4.18
|
-21.45
|
|
Peer Median
|
--
|
15.04
|
--
|
1.76
|
--
|
Market Cap
9,700
Higher than Peers by 2,735
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brainbees Solutions
|
9,700
|
17,752
|
--
|
--
|
--
|
|
Peer Median
|
6,965
|
7,634
|
--
|
62
|
--
|