Rajputana Peer Comparison

NSE: RAJINDLTD

₹64.50

₹-2.05 (-3.08%)

As on 01-Oct-2026IST

Market cap

₹143 Cr

Revenue (TTM)

₹552 Cr

P/E Ratio

11.7

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Market cap (₹ Cr)	143	9,728	5,611	1,191	74
Revenue (₹ Cr)	552	10,718	6,110	1,430	512
Net Profit (₹ Cr)	8.27	362.29	144.63	125.25	14.57
Net Margin (%)	1.49	3.41	2.36	8.61	2.84
RoE (%)	17.09	24.93	6.53	9.81	14.77
Price to Earnings	11.72	26.95	38.80	9.50	19.56
Price-To-Book	1.79	5.96	2.40	0.83	0.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Operating Revenue	552.41	6,429.38	6,350.80	1,499.21	511.56
Total Income	553.13	6,465.44	6,423.86	1,509.06	513.79
Total Expenditure	534.21	6,058.51	5,489.42	1,320.64	484.34
EBITDA	18.20	370.87	861.38	178.57	27.22
Depreciation	2.81	14.22	93.79	41.49	1.21
EBIT	15.39	356.65	767.59	137.08	26.00
Interest	5.00	89.36	62.66	16.52	7.82
Other Income	0.72	36.06	73.06	9.85	2.23
Exceptional Items	--	--	--	-6.48	--
Profit before Tax	11.11	303.11	777.99	123.93	20.42
Provision for Tax	2.84	81.31	220.11	26.21	5.84
Profit after Tax	8.27	221.80	557.88	97.72	14.57

Liabilities (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Shareholder's Funds	64.20	726.07	2,124.84	1,206.40	126.89
Minority Interest	--	-1.34	--	-0.01	--
Non-Current Liabilities	32.16	22.10	207.22	132.36	7.23
Current Liabilities	92.94	1,089.42	1,558.62	338.33	148.63
Total Liabilities	189.31	1,836.24	3,890.68	1,677.08	283.25

Assets (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Non-Current Assets	63.38	191.11	1,917.82	701.30	9.24
Current Assets	125.93	1,645.13	1,972.86	966.84	269.43
Total Assets	189.31	1,836.24	3,890.68	1,677.08	283.25
Total Debt*	52.05	919.92	557.96	143.22	76.08
Net Current Assets	32.98	555.71	414.24	628.51	120.80
Contingent Liabilities	0.25	21.74	276.32	369.87	--

Cashflow (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Cash From Operating Activities	-22.75	3.82	311.28	58.01	-43.21
Cash Flow from Investing Activities	-18.37	-26.21	-352.21	-119.84	-2.78
Cash from Financing Activities	41.12	-35.43	88.00	76.70	45.48
Net Cash Inflow / Outflow	0.00	-57.82	47.07	14.87	-0.51

Ratios

Profitability Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
ROCE (%)	18.08	26.84	36.09	11.27	16.97
ROE (%)	17.09	41.30	30.93	8.47	14.77
ROA (%)	4.88	13.18	15.85	6.24	6.44
EBIT Margin (%)	3.43	6.33	14.71	12.57	5.76
Net Margin (%)	1.49	3.43	8.68	6.48	2.84
Cash Profit Margin (%)	2.01	3.67	10.21	9.29	3.05

Growth Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Revenue Growth (%)	69.19	45.18	-0.98	22.59	23.87
EBIT Growth (%)	4.20	42.06	-16.67	11.08	60.22
Net Profit Growth (%)	61.30	35.39	-36.57	0.12	93.74
EPS Growth (%)	11.31	-13.18	-43.11	-1.31	67.14
Book Value Growth (%)	97.10	108.67	43.28	9.62	64.87

Valuation Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Price / Earnings	19.93	0.00	22.56	13.58	17.81
Price / Book Value	2.57	0.00	5.92	1.10	2.11
Dividend Yield (%)	0.00	--	0.00	0.59	0.00
EV/EBITDA	11.33	1.81	13.93	7.39	11.40
Market Cap (₹ Cr)	164.84	0.00	12,584.75	1,329.50	259.51

Solvency Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Debt to Equity	0.81	1.27	0.26	0.12	0.62
Short term debt to equity ratio	0.26	1.26	0.19	0.09	0.53
Current Ratio	1.35	1.51	1.27	2.86	1.81
Quick Ratio	0.24	0.89	0.46	1.44	0.46
Interest Coverage	3.22	4.39	13.42	8.50	3.61

Operating Efficiency Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Debtors to sales (%)	2.99	2.01	6.78	16.66	9.96
Asset Turnover	3.26	3.82	1.81	0.96	2.29
Receivable days	9.78	8.88	19.22	51.45	28.33
Inventory Days	61.76	34.79	62.85	117.13	112.83
Payable days	39.21	3.21	71.10	30.90	22.33
Cash Conversion Cycle	32.33	40.46	10.97	137.68	118.82

Annual
Quarterly