Rajputana Peer Comparison

NSE: RAJINDLTD

₹59.00

₹-1.00 (-1.67%)

As on 13-Nov-2026IST

Market cap

₹131 Cr

Revenue (TTM)

₹698 Cr

P/E Ratio

10.7

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Market cap (₹ Cr)	131	9,742	6,030	1,202	74
Revenue (₹ Cr)	698	11,942	6,408	1,430	362
Net Profit (₹ Cr)	12.23	354.14	195.37	125.25	3.79
Net Margin (%)	1.75	2.99	3.04	8.61	1.05
RoE (%)	17.40	21.81	8.42	9.81	3.03
Price to Earnings	10.72	27.62	30.86	9.60	19.57
Price-To-Book	1.64	5.66	2.49	0.84	0.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Operating Revenue	698.47	9,543.11	5,784.27	1,470.57	361.69
Total Income	698.95	9,571.48	5,864.15	1,495.46	362.70
Total Expenditure	670.56	8,979.67	5,478.29	1,268.40	344.47
EBITDA	27.90	563.45	305.98	202.17	17.22
Depreciation	3.16	14.55	125.15	50.13	1.62
EBIT	24.75	548.90	180.83	152.04	15.60
Interest	8.85	100.24	65.82	17.05	10.83
Other Income	0.48	28.37	79.88	24.89	1.01
Exceptional Items	--	--	-3.31	-0.25	--
Profit before Tax	16.38	476.09	191.58	159.63	5.78
Provision for Tax	4.15	123.87	61.63	12.96	1.99
Profit after Tax	12.23	352.22	129.95	146.67	3.79

Liabilities (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Shareholder's Funds	76.43	1,561.25	2,257.56	1,399.91	130.02
Minority Interest	--	-3.14	--	-0.13	--
Non-Current Liabilities	25.01	53.43	171.82	222.14	16.13
Current Liabilities	150.19	1,767.38	1,648.08	275.07	127.69
Total Liabilities	251.62	3,382.21	4,077.46	1,915.19	273.89

Assets (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Non-Current Assets	70.54	197.56	2,022.77	869.08	7.84
Current Assets	181.08	3,154.01	2,054.69	1,017.28	263.07
Total Assets	251.62	3,382.21	4,077.46	1,915.19	273.89
Total Debt*	63.12	1,271.49	406.61	198.97	114.23
Net Current Assets	30.89	1,386.63	406.61	742.21	135.38
Contingent Liabilities	0.51	11.32	427.28	364.77	--

Cashflow (₹ Cr)

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Cash From Operating Activities	8.97	-590.67	357.97	141.89	-28.29
Cash Flow from Investing Activities	-11.10	-79.25	-241.88	-200.21	-0.14
Cash from Financing Activities	2.22	716.02	-208.90	30.52	28.60
Net Cash Inflow / Outflow	0.10	46.09	-92.81	-27.80	0.17

Ratios

Profitability Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
ROCE (%)	19.73	25.74	9.63	11.98	7.55
ROE (%)	17.40	30.80	5.93	11.26	3.03
ROA (%)	5.55	13.50	3.26	8.21	1.36
EBIT Margin (%)	4.06	6.20	6.67	15.44	5.04
Net Margin (%)	1.75	3.68	2.22	9.81	1.05
Cash Profit Margin (%)	2.20	3.84	4.40	13.38	1.49

Growth Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Revenue Growth (%)	26.44	48.43	-8.92	-1.91	-29.30
EBIT Growth (%)	50.02	45.44	-58.71	20.51	-38.10
Net Profit Growth (%)	47.92	58.80	-76.71	50.09	-73.98
EPS Growth (%)	47.92	45.79	-76.71	49.95	-73.98
Book Value Growth (%)	19.04	115.03	6.25	16.04	3.49

Valuation Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Price / Earnings	11.74	45.12	38.01	6.92	18.72
Price / Book Value	1.88	10.08	2.19	0.73	0.56
Dividend Yield (%)	0.00	0.00	0.00	0.77	0.00
EV/EBITDA	7.16	28.34	13.70	4.96	10.15
Market Cap (₹ Cr)	143.60	15,741.36	4,939.19	1,016.02	70.96

Solvency Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Debt to Equity	0.83	0.81	0.18	0.14	0.90
Short term debt to equity ratio	0.45	0.81	0.16	0.07	0.75
Current Ratio	1.21	1.78	1.25	3.70	2.06
Quick Ratio	0.28	0.95	0.39	1.78	0.46
Interest Coverage	2.85	5.75	3.91	10.36	1.53

Operating Efficiency Ratios

	Rajputana	Jain Resource Recycling	Jai Balaji	Everest Kanto	Siyaram Recycling
Debtors to sales (%)	4.08	4.99	5.71	15.20	15.09
Asset Turnover	3.17	3.66	1.46	0.82	1.31
Receivable days	11.77	11.58	23.94	58.73	53.02
Inventory Days	63.34	41.15	83.96	125.02	203.28
Payable days	27.95	2.58	66.59	30.70	34.17
Cash Conversion Cycle	47.16	50.15	41.31	153.06	222.13

Annual
Quarterly