Esprit Stones Peer Comparison

NSE: ESPRIT

₹64.75

₹-1.25 (-1.89%)

As on 13-Nov-2026IST

Market cap

₹142 Cr

Revenue (TTM)

₹173 Cr

P/E Ratio

--

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Market cap (₹ Cr)	142	3,633	3,587	2,256	397
Revenue (₹ Cr)	173	719	1,139	633	102
Net Profit (₹ Cr)	-3.85	115.67	54.53	122.85	9.37
Net Margin (%)	-2.19	15.64	4.75	18.64	8.91
RoE (%)	-2.91	11.44	3.51	13.73	9.31
Price to Earnings	--	32.01	65.78	18.37	55.40
Price-To-Book	1.08	3.56	2.28	2.42	4.67

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Operating Revenue	172.53	645.62	1,394.12	571.62	97.21
Total Income	175.96	659.78	1,404.19	593.69	100.14
Total Expenditure	166.80	470.76	1,152.35	403.28	70.56
EBITDA	5.73	174.85	241.77	168.34	26.65
Depreciation	9.69	31.02	71.21	48.91	2.95
EBIT	-3.96	143.84	170.56	119.43	23.70
Interest	4.92	14.26	25.72	30.48	14.61
Other Income	3.43	14.16	10.08	22.08	2.93
Exceptional Items	0.52	--	-0.54	--	--
Profit before Tax	-4.92	143.73	154.37	111.02	12.02
Provision for Tax	-1.07	37.26	5.94	30.41	3.15
Profit after Tax	-3.85	106.48	148.43	80.61	8.86

Liabilities (₹ Cr)

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Shareholder's Funds	131.87	962.37	1,558.93	856.97	81.50
Minority Interest	--	16.15	--	--	11.74
Non-Current Liabilities	21.18	157.60	127.37	453.47	76.89
Current Liabilities	86.55	231.31	167.15	328.99	78.92
Total Liabilities	239.60	1,376.85	1,853.44	1,639.43	249.39

Assets (₹ Cr)

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Non-Current Assets	115.23	756.86	823.05	1,212.32	24.38
Current Assets	124.38	603.42	1,030.40	427.11	224.67
Total Assets	239.60	1,376.85	1,853.44	1,639.43	249.39
Total Debt*	51.33	171.83	192.12	426.32	117.76
Net Current Assets	37.83	372.11	863.24	98.12	145.75
Contingent Liabilities	8.33	87.63	7.79	68.21	20.59

Cashflow (₹ Cr)

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Cash From Operating Activities	12.00	174.72	39.62	183.41	-20.15
Cash Flow from Investing Activities	-3.98	-275.71	49.42	-321.31	-8.16
Cash from Financing Activities	-11.43	150.13	-86.64	61.97	29.42
Net Cash Inflow / Outflow	-3.40	49.15	2.40	-75.93	1.11

Ratios

Profitability Ratios

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
ROCE (%)	0.00	15.88	10.76	11.85	15.12
ROE (%)	-2.91	13.54	10.22	9.86	13.43
ROA (%)	-1.40	8.72	8.27	5.20	4.18
EBIT Margin (%)	5.31	29.28	18.06	33.31	30.43
Net Margin (%)	-2.19	16.14	10.57	13.58	8.85
Cash Profit Margin (%)	3.38	21.30	15.75	22.66	10.15

Growth Ratios

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Revenue Growth (%)	-46.33	3.10	-1.68	-38.54	64.75
EBIT Growth (%)	-76.87	-0.12	-17.00	-45.28	54.27
Net Profit Growth (%)	-122.40	-20.12	-25.36	-56.98	271.67
EPS Growth (%)	-116.70	-19.91	-25.36	-57.02	173.30
Book Value Growth (%)	-1.10	55.85	15.87	10.15	41.62

Valuation Ratios

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Price / Earnings	0.00	39.52	22.76	31.99	34.71
Price / Book Value	0.93	4.33	2.17	3.01	3.20
Dividend Yield (%)	0.00	0.00	0.08	0.07	0.00
EV/EBITDA	18.72	21.62	14.14	15.45	12.17
Market Cap (₹ Cr)	122.56	4,143.38	3,377.95	2,578.63	247.37

Solvency Ratios

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Debt to Equity	0.39	0.18	0.12	0.50	1.52
Short term debt to equity ratio	0.25	0.02	0.05	0.07	0.59
Current Ratio	1.44	2.61	6.16	1.30	2.85
Quick Ratio	0.75	2.42	4.93	0.87	1.53
Interest Coverage	0.00	11.08	7.00	4.64	1.82

Operating Efficiency Ratios

	Esprit Stones	Midwest	Responsive Ind	Pokarna	Marble City India
Debtors to sales (%)	30.12	35.26	53.22	25.23	30.95
Asset Turnover	0.63	0.53	0.78	0.37	0.55
Receivable days	154.06	132.17	173.50	105.30	78.92
Inventory Days	135.37	20.09	51.95	95.36	292.49
Payable days	185.67	2,370.47	28.47	155.98	73.24
Cash Conversion Cycle	103.76	-2,218.20	196.98	44.68	298.18