Esprit Stones Peer Comparison

NSE: ESPRIT

₹65.00

₹-1.75 (-2.62%)

As on 01-Sep-2026IST

Market cap

₹143 Cr

Revenue (TTM)

₹321 Cr

P/E Ratio

--

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	143	4,002	3,839	2,612	295
Revenue (₹ Cr)	321	1,248	695	590	102
Net Profit (₹ Cr)	17.20	101.30	113.14	94.91	9.37
Net Margin (%)	5.31	8.05	15.91	15.34	8.91
RoE (%)	16.72	6.72	13.57	11.38	9.31
Price to Earnings	--	39.50	34.58	27.52	41.10
Price-To-Book	1.09	2.56	4.09	2.90	--

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	321.48	1,417.91	626.18	930.13	59.00
Total Income	323.98	1,426.32	643.14	951.34	64.88
Total Expenditure	284.36	1,122.90	453.91	603.37	45.71
EBITDA	37.12	295.01	172.28	326.75	13.30
Depreciation	9.54	69.68	25.59	44.19	3.25
EBIT	27.58	225.32	146.69	282.57	10.05
Interest	7.99	23.96	11.43	38.03	12.76
Other Income	2.50	8.41	16.96	21.21	5.88
Exceptional Items	--	--	25.79	--	--
Profit before Tax	22.08	209.78	178.01	265.76	3.16
Provision for Tax	4.88	10.92	44.71	78.38	0.77
Profit after Tax	17.20	198.86	133.30	187.38	2.38

Liabilities (₹ Cr)

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	133.33	1,345.38	619.17	777.98	60.31
Minority Interest	1.89	--	13.24	--	--
Non-Current Liabilities	33.81	141.24	155.61	351.16	63.27
Current Liabilities	140.64	251.26	263.44	330.69	50.98
Total Liabilities	309.68	1,737.88	1,056.20	1,459.84	174.93

Assets (₹ Cr)

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	125.55	873.80	628.88	873.25	23.43
Current Assets	184.13	864.08	422.57	586.58	151.13
Total Assets	309.68	1,737.88	1,056.20	1,459.84	174.93
Total Debt*	98.20	250.37	236.61	327.34	92.51
Net Current Assets	43.49	612.82	159.13	255.89	100.15
Contingent Liabilities	9.90	1.78	119.22	301.56	12.92

Cashflow (₹ Cr)

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	6.77	75.41	87.31	191.17	-21.74
Cash Flow from Investing Activities	-13.44	-102.41	-201.04	-94.02	1.58
Cash from Financing Activities	10.17	18.21	102.50	-100.73	18.56
Net Cash Inflow / Outflow	3.49	-8.79	-11.23	-3.57	-1.60

Ratios

Profitability Ratios

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	14.01	15.91	27.81	29.12	11.75
ROE (%)	16.72	16.02	26.77	27.35	5.55
ROA (%)	5.89	12.11	14.77	13.88	1.52
EBIT Margin (%)	12.32	21.40	30.22	37.41	32.49
Net Margin (%)	5.31	13.94	20.73	19.70	3.68
Cash Profit Margin (%)	8.32	18.94	25.37	24.90	8.18

Growth Ratios

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	17.81	30.45	6.93	35.27	28.57
EBIT Growth (%)	19.33	16.14	11.58	56.65	76.97
Net Profit Growth (%)	66.72	23.31	32.87	105.10	234.18
EPS Growth (%)	13.48	23.31	26.82	114.68	168.70
Book Value Growth (%)	84.19	18.32	28.62	31.34	135.03

Valuation Ratios

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	14.91	25.34	0.00	21.15	138.47
Price / Book Value	1.75	3.75	0.00	5.10	5.47
Dividend Yield (%)	0.00	0.05	--	0.05	0.00
EV/EBITDA	8.18	17.41	1.25	11.99	21.84
Market Cap (₹ Cr)	233.49	5,038.98	0.00	3,966.62	330.20

Solvency Ratios

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.74	0.19	0.42	0.42	1.53
Short term debt to equity ratio	0.50	0.09	0.11	0.08	0.65
Current Ratio	1.31	3.44	1.60	1.77	2.96
Quick Ratio	0.82	2.68	1.50	1.30	1.35
Interest Coverage	3.76	9.76	16.58	7.99	1.25

Operating Efficiency Ratios

	Esprit Stones	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	29.14	41.14	38.32	19.95	34.37
Asset Turnover	1.10	0.86	0.69	0.69	0.44
Receivable days	94.32	146.56	104.64	59.89	85.00
Inventory Days	73.67	40.77	18.89	62.89	411.80
Payable days	104.13	48.51	527.23	96.76	41.74
Cash Conversion Cycle	63.86	138.82	-403.70	26.01	455.06