Market cap
₹143 Cr
Revenue (TTM)
₹173 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -46.33 | -0.36 | 3.66 |
| EBIT | -- | -- | -114.37 | -173.45 | -170.58 |
| Net Profit | -- | -- | -122.40 | -202.70 | -175.73 |
| EPS | -- | -- | -116.70 | -182.46 | -165.92 |
| Book Value | -- | -- | -1.10 | 15.94 | 19.14 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 4.80 | 6.53 | -2.30 | 8.58 | 8.13 |
| Net Margin
| 2.29 | 3.73 | -2.19 | 5.31 | 3.75 |
| Return on equity
| 9.71 | 14.45 | -2.91 | 16.72 | 15.32 |
| Return on Capital
| 8.90 | 12.11 | 0.00 | 14.01 | 12.70 |
| Return on Assets
| 2.84 | 4.34 | -1.40 | 5.89 | 4.03 |
| Debt to Equity (x)
| -- | -- | 0.39 | 0.74 | 1.73 |
Profitability
ROCE
0.00
Lower than Peers by 7.20
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.00
|
14.01
|
12.70
|
7.81
|
26.01
|
|
Peer Median
|
7.20
|
6.71
|
9.19
|
7.13
|
--
|
ROE
-2.91
Lower than Peers by 6.92
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-2.91
|
16.72
|
15.32
|
5.87
|
37.25
|
|
Peer Median
|
4.02
|
3.44
|
6.50
|
5.34
|
--
|
ROA
-1.40
Lower than Peers by 3.49
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-1.40
|
5.89
|
4.03
|
1.70
|
11.50
|
|
Peer Median
|
2.09
|
3.27
|
4.67
|
2.95
|
--
|
EBIT Margin
-2.30
Lower than Peers by 16.54
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-2.30
|
8.58
|
8.13
|
5.73
|
12.53
|
|
Peer Median
|
14.24
|
11.49
|
10.26
|
3.92
|
--
|
Net Margin
-2.19
Lower than Peers by 8.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-2.19
|
5.31
|
3.75
|
2.02
|
9.74
|
|
Peer Median
|
6.51
|
5.75
|
8.90
|
6.83
|
--
|
Cash Profit Margin
3.38
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
3.38
|
8.32
|
7.13
|
6.24
|
13.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-46.33
Lower than Peers by 54.64
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-46.33
|
17.81
|
56.46
|
-6.46
|
29.36
|
|
Peer Median
|
8.31
|
30.45
|
1.37
|
27.76
|
--
|
EBIT Growth
-114.37
Lower than Peers by 118.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-114.37
|
24.33
|
121.79
|
-57.19
|
3.20
|
|
Peer Median
|
3.76
|
32.17
|
9.69
|
49.38
|
--
|
Net Profit Growth
-122.40
Lower than Peers by 115.08
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-122.40
|
66.72
|
190.04
|
-80.78
|
19.62
|
|
Peer Median
|
-7.32
|
23.31
|
33.41
|
48.28
|
--
|
EPS Growth
-116.70
Lower than Peers by 110.90
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-116.70
|
13.48
|
195.87
|
-81.45
|
19.62
|
|
Peer Median
|
-5.80
|
23.41
|
--
|
115.14
|
--
|
Book Value Growth
-1.10
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
-1.10
|
84.19
|
16.23
|
5.68
|
45.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.39
Higher than Peers by 0.24
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.39
|
0.74
|
1.73
|
1.91
|
0.99
|
|
Peer Median
|
0.15
|
0.35
|
0.13
|
0.22
|
--
|
Short term debt to equity ratio
0.25
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.25
|
0.50
|
0.85
|
0.82
|
0.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.44
Lower than Peers by 1.31
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
1.44
|
1.31
|
1.05
|
1.03
|
0.92
|
|
Peer Median
|
2.75
|
1.98
|
2.69
|
2.19
|
--
|
Quick Ratio
0.75
Lower than Peers by 1.65
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.75
|
0.82
|
0.63
|
0.56
|
0.53
|
|
Peer Median
|
2.40
|
2.13
|
1.54
|
1.95
|
--
|
Interest Coverage
0.00
Lower than Peers by 4.75
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.00
|
3.76
|
2.41
|
1.84
|
8.27
|
|
Peer Median
|
4.75
|
5.04
|
8.09
|
5.26
|
--
|
Operating Efficiency
Debtors to sales
30.12
Lower than Peers by 7.76
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
30.12
|
29.14
|
26.56
|
23.73
|
13.33
|
|
Peer Median
|
37.88
|
41.14
|
32.64
|
27.26
|
--
|
Asset Turnover
0.63
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.63
|
1.10
|
1.06
|
0.83
|
1.16
|
|
Peer Median
|
0.50
|
0.43
|
0.50
|
0.53
|
--
|
Receivable days
154.06
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
154.06
|
94.32
|
76.15
|
69.31
|
39.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
135.37
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
135.37
|
73.67
|
76.53
|
92.14
|
52.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
185.67
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
185.67
|
104.13
|
98.06
|
151.37
|
140.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
103.76
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
103.76
|
63.86
|
54.62
|
10.08
|
-47.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
--
|
14.91
|
--
|
--
|
--
|
|
Peer Median
|
38.11
|
19.33
|
23.19
|
24.86
|
--
|
Price / Book Value
0.93
Lower than Peers by 1.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.93
|
1.75
|
--
|
--
|
--
|
|
Peer Median
|
2.23
|
1.91
|
1.18
|
0.94
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.12
|
0.12
|
--
|
EV/EBITDA
18.72
Higher than Peers by 9.03
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
18.72
|
8.18
|
4.17
|
6.60
|
1.69
|
|
Peer Median
|
9.69
|
18.49
|
18.96
|
11.33
|
--
|
Market Cap
123
Lower than Peers by 9
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Esprit Stones
|
123
|
233
|
--
|
--
|
--
|
|
Peer Median
|
132
|
148
|
148
|
68
|
--
|