Market cap
₹142 Cr
Revenue (TTM)
₹321 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 17.81 | 19.91 | -- |
| EBIT | -- | -- | 24.33 | 5.69 | -- |
| Net Profit | -- | -- | 66.72 | -2.41 | -- |
| EPS | -- | -- | 13.48 | -14.60 | -- |
| Book Value | -- | -- | 35.55 | 18.52 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.48 | -- | 8.58 | 8.13 | 5.73 |
| Net Margin
| 3.69 | -- | 5.31 | 3.75 | 2.02 |
| Return on equity
| 12.64 | -- | 16.72 | 15.32 | 5.87 |
| Return on Capital
| 11.51 | -- | 14.01 | 12.70 | 7.81 |
| Return on Assets
| 3.87 | -- | 5.89 | 4.03 | 1.70 |
| Debt to Equity (x)
| -- | -- | 0.74 | 1.73 | 1.91 |
Profitability
ROCE
14.01
Higher than Peers by 7.30
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
14.01
|
12.70
|
7.81
|
26.01
|
27.73
|
|
Peer Median
|
6.71
|
9.19
|
7.13
|
5.42
|
--
|
ROE
16.72
Higher than Peers by 13.28
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
16.72
|
15.32
|
5.87
|
37.25
|
38.27
|
|
Peer Median
|
3.44
|
6.50
|
5.34
|
3.42
|
--
|
ROA
5.89
Higher than Peers by 2.62
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
5.89
|
4.03
|
1.70
|
11.50
|
10.96
|
|
Peer Median
|
3.27
|
4.67
|
2.95
|
1.78
|
--
|
EBIT Margin
8.58
Lower than Peers by 2.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
8.58
|
8.13
|
5.73
|
12.53
|
15.70
|
|
Peer Median
|
11.49
|
10.26
|
3.92
|
5.72
|
--
|
Net Margin
5.31
Lower than Peers by 0.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
5.31
|
3.75
|
2.02
|
9.74
|
10.57
|
|
Peer Median
|
5.75
|
8.90
|
6.83
|
4.07
|
--
|
Cash Profit Margin
8.32
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
8.32
|
7.13
|
6.24
|
13.28
|
14.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
17.81
Lower than Peers by 12.64
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
17.81
|
56.46
|
-6.46
|
29.36
|
--
|
|
Peer Median
|
30.45
|
1.37
|
27.76
|
45.92
|
--
|
EBIT Growth
24.33
Lower than Peers by 7.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
24.33
|
121.79
|
-57.19
|
3.20
|
--
|
|
Peer Median
|
32.17
|
9.69
|
49.38
|
171.64
|
--
|
Net Profit Growth
66.72
Higher than Peers by 43.40
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
66.72
|
190.04
|
-80.78
|
19.62
|
--
|
|
Peer Median
|
23.31
|
33.41
|
48.28
|
78.54
|
--
|
EPS Growth
13.48
Lower than Peers by 9.93
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
13.48
|
195.87
|
-81.45
|
19.62
|
--
|
|
Peer Median
|
23.41
|
--
|
115.14
|
78.73
|
--
|
Book Value Growth
84.19
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
84.19
|
16.23
|
5.68
|
45.78
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.74
Higher than Peers by 0.39
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.74
|
1.73
|
1.91
|
0.99
|
1.22
|
|
Peer Median
|
0.35
|
0.13
|
0.22
|
0.40
|
--
|
Short term debt to equity ratio
0.50
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.50
|
0.85
|
0.82
|
0.40
|
0.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.31
Lower than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
1.31
|
1.05
|
1.03
|
0.92
|
0.96
|
|
Peer Median
|
1.98
|
2.69
|
2.19
|
1.60
|
--
|
Quick Ratio
0.82
Lower than Peers by 1.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
0.82
|
0.63
|
0.56
|
0.53
|
0.69
|
|
Peer Median
|
2.13
|
1.54
|
1.95
|
0.96
|
--
|
Interest Coverage
3.76
Lower than Peers by 1.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
3.76
|
2.41
|
1.84
|
8.27
|
8.46
|
|
Peer Median
|
5.04
|
8.09
|
5.26
|
4.10
|
--
|
Operating Efficiency
Debtors to sales
29.14
Lower than Peers by 12.00
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
29.14
|
26.56
|
23.73
|
13.33
|
11.01
|
|
Peer Median
|
41.14
|
32.64
|
27.26
|
23.98
|
--
|
Asset Turnover
1.10
Higher than Peers by 0.67
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
1.10
|
1.06
|
0.83
|
1.16
|
1.02
|
|
Peer Median
|
0.43
|
0.50
|
0.53
|
0.56
|
--
|
Receivable days
94.32
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
94.32
|
76.15
|
69.31
|
39.86
|
40.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
73.67
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
73.67
|
76.53
|
92.14
|
52.79
|
48.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
104.13
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
104.13
|
98.06
|
151.37
|
140.57
|
190.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
63.86
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
63.86
|
54.62
|
10.08
|
-47.92
|
-102.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.91
Lower than Peers by 4.42
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
14.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.33
|
23.19
|
24.86
|
37.20
|
--
|
Price / Book Value
1.75
Lower than Peers by 0.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
1.75
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.91
|
1.18
|
0.94
|
0.88
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.12
|
0.12
|
0.03
|
--
|
EV/EBITDA
8.18
Lower than Peers by 10.31
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
8.18
|
4.17
|
6.60
|
1.69
|
1.58
|
|
Peer Median
|
18.49
|
18.96
|
11.33
|
12.95
|
--
|
Market Cap
233
Higher than Peers by 86
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esprit Stones
|
233
|
--
|
--
|
--
|
--
|
|
Peer Median
|
148
|
148
|
68
|
134
|
--
|