Macobs Technologies Peer Comparison

NSE: MACOBSTECH

₹193.00

₹-2.00 (-1.03%)

As on 21-Oct-2026IST

Market cap

₹189 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

65.1

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	189	45,779	23,629	14,370	763
Revenue (₹ Cr)	41	455	3,176	2,553	302
Net Profit (₹ Cr)	3.15	137.38	668.07	249.40	11.28
Net Margin (%)	7.39	28.40	20.86	9.47	3.69
RoE (%)	10.66	33.02	63.35	18.82	6.74
Price to Earnings	65.14	333.24	35.37	57.74	65.75
Price-To-Book	6.10	92.57	21.67	9.84	4.37

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	41.37	357.71	3,099.53	2,391.94	278.87
Total Income	42.62	392.80	3,127.64	2,478.94	283.39
Total Expenditure	37.93	242.54	2,156.70	2,159.20	267.86
EBITDA	3.43	115.17	942.83	232.75	11.01
Depreciation	0.26	4.95	78.54	44.40	2.12
EBIT	3.18	110.22	864.29	188.34	8.90
Interest	0.26	2.85	12.06	13.14	0.22
Other Income	1.25	35.09	28.11	87.00	4.51
Exceptional Items	--	--	--	-4.80	--
Profit before Tax	4.17	142.47	880.34	257.26	13.19
Provision for Tax	1.02	34.23	226.03	57.07	3.28
Profit after Tax	3.15	108.23	654.31	200.19	9.91

Liabilities (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	41.54	450.81	946.43	1,411.85	174.00
Minority Interest	8.45	--	--	--	1.40
Non-Current Liabilities	1.62	19.82	40.14	101.01	0.74
Current Liabilities	3.66	82.60	816.41	568.34	20.89
Total Liabilities	55.44	553.22	1,871.47	2,092.47	197.37

Assets (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	11.15	167.83	542.50	1,122.26	29.65
Current Assets	44.13	385.39	1,260.48	958.94	167.39
Total Assets	55.44	553.22	1,871.47	2,092.47	197.37
Total Debt*	1.99	50.97	0.00	0.00	0.12
Net Current Assets	40.47	302.80	444.07	390.60	146.49
Contingent Liabilities	--	70.64	1,140.95	33.88	--

Cashflow (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	0.87	46.12	606.64	141.35	-25.09
Cash Flow from Investing Activities	-16.41	28.09	-15.56	-17.06	-4.48
Cash from Financing Activities	11.65	35.30	-739.71	-38.03	29.90
Net Cash Inflow / Outflow	-3.89	109.52	-148.63	86.26	0.33

Ratios

Profitability Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	12.26	33.93	90.62	20.87	8.74
ROE (%)	10.66	31.18	67.53	15.83	6.83
ROA (%)	7.27	23.40	35.79	10.37	5.70
EBIT Margin (%)	11.33	42.01	31.33	13.37	5.57
Net Margin (%)	7.39	27.55	20.92	8.08	3.50
Cash Profit Margin (%)	8.23	31.64	18.96	9.23	4.31

Growth Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	75.19	94.91	38.69	15.72	11.83
EBIT Growth (%)	17.97	144.77	54.87	117.11	-37.80
Net Profit Growth (%)	20.84	164.71	56.66	175.41	-41.37
EPS Growth (%)	11.36	164.25	56.66	174.92	-42.17
Book Value Growth (%)	10.33	84.70	-7.55	17.98	42.61

Valuation Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	70.03	103.30	36.11	48.52	57.04
Price / Book Value	6.56	24.82	25.38	7.09	3.42
Dividend Yield (%)	0.00	0.00	3.31	1.01	0.00
EV/EBITDA	43.36	73.51	24.06	29.67	37.32
Market Cap (₹ Cr)	203.25	11,180.87	23,626.79	9,701.00	583.96

Solvency Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.06	0.11	0.00	0.00	0.00
Short term debt to equity ratio	--	0.08	--	--	0.00
Current Ratio	12.05	4.67	1.54	1.69	8.01
Quick Ratio	9.10	3.82	0.91	1.40	4.13
Interest Coverage	17.28	51.07	74.00	20.58	61.70

Operating Efficiency Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	30.76	28.18	12.83	8.29	4.32
Asset Turnover	0.96	0.77	2.11	1.37	1.60
Receivable days	65.58	85.62	36.67	22.76	16.97
Inventory Days	83.48	57.00	45.94	22.26	88.26
Payable days	19.49	54.73	212.36	187.63	23.23
Cash Conversion Cycle	129.57	87.89	-129.75	-142.61	82.00