Macobs Technologies Peer Comparison

NSE: MACOBSTECH

₹206.00

₹4.00 (1.98%)

As on 24-Sep-2026IST

Market cap

₹198 Cr

Revenue (TTM)

₹24 Cr

P/E Ratio

68.2

P/B Ratio

--

Div. Yield

0 %

Edit

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	198	35,842	23,217	15,498	718
Revenue (₹ Cr)	24	455	3,176	2,553	302
Net Profit (₹ Cr)	2.61	137.38	668.07	249.40	11.28
Net Margin (%)	10.89	28.40	20.86	9.47	3.69
RoE (%)	13.74	33.02	63.35	18.82	6.74
Price to Earnings	68.18	260.91	34.75	62.27	61.84
Price-To-Book	--	72.47	21.29	10.61	4.11

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	23.61	183.52	--	2,066.95	249.37
Total Income	23.94	203.18	--	2,145.68	251.30
Total Expenditure	19.97	141.80	--	1,998.42	226.35
EBITDA	3.64	41.73	--	68.53	23.02
Depreciation	0.21	4.48	--	45.01	1.73
EBIT	3.43	37.25	--	23.53	21.29
Interest	0.24	2.05	--	12.65	0.11
Other Income	0.33	19.66	--	78.73	1.94
Exceptional Items	--	--	--	--	--
Profit before Tax	3.52	54.86	--	89.61	23.12
Provision for Tax	0.92	13.97	--	16.93	6.22
Profit after Tax	2.61	40.89	--	72.69	16.90

Liabilities (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	28.09	342.19	--	1,179.83	132.52
Minority Interest	--	--	--	--	1.13
Non-Current Liabilities	0.23	8.39	--	111.02	0.38
Current Liabilities	2.99	21.20	--	489.75	16.63
Total Liabilities	31.59	371.78	--	1,790.14	151.22

Assets (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	2.77	89.90	--	769.06	24.80
Current Assets	28.54	281.88	--	1,011.55	125.86
Total Assets	31.59	371.78	--	1,790.14	151.22
Total Debt*	0.62	12.63	--	0.00	0.12
Net Current Assets	25.56	260.68	--	521.80	109.23
Contingent Liabilities	--	6.37	--	27.88	--

Cashflow (₹ Cr)

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	-11.78	-11.14	--	102.18	-3.55
Cash Flow from Investing Activities	-0.06	44.68	--	-145.12	-42.68
Cash from Financing Activities	13.67	-1.47	--	-31.11	46.81
Net Cash Inflow / Outflow	1.83	32.08	--	-74.05	0.57

Ratios

Profitability Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	18.39	17.04	--	8.99	23.10
ROE (%)	13.74	18.25	--	6.52	17.98
ROA (%)	11.53	11.82	--	4.26	14.32
EBIT Margin (%)	16.82	33.45	--	7.12	10.01
Net Margin (%)	10.89	20.12	--	3.39	6.72
Cash Profit Margin (%)	11.93	24.72	--	5.17	7.47

Growth Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	33.58	6.88	--	7.66	45.08
EBIT Growth (%)	13.67	7.10	--	-21.18	21.71
Net Profit Growth (%)	21.11	2.59	--	-34.26	12.09
EPS Growth (%)	-10.98	925.59	--	-35.18	8.45
Book Value Growth (%)	185.86	19.40	--	8.41	74.98

Valuation Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	63.90	8.32	--	103.84	61.11
Price / Book Value	5.93	6.97	--	6.50	8.67
Dividend Yield (%)	0.00	0.00	--	0.00	0.00
EV/EBITDA	40.58	26.79	--	49.00	41.38
Market Cap (₹ Cr)	166.52	1,700.47	--	7,547.46	1,036.86

Solvency Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.02	0.05	--	0.00	0.00
Short term debt to equity ratio	--	0.04	--	--	0.00
Current Ratio	9.56	13.30	--	2.07	7.57
Quick Ratio	6.84	11.33	--	1.74	4.34
Interest Coverage	15.94	27.74	--	8.08	218.91

Operating Efficiency Ratios

	Macobs Technologies	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	9.06	36.53	--	6.40	5.56
Asset Turnover	1.04	0.53	--	1.33	2.11
Receivable days	17.93	114.37	--	23.41	18.40
Inventory Days	85.66	57.01	--	22.56	64.17
Payable days	29.19	6.27	--	193.81	23.31
Cash Conversion Cycle	74.40	165.11	--	-147.84	59.27

Annual
Quarterly