MEDCO HEALTH SOLUTIONS INC (MHS) Financials
$15,630.68
As on 17-Sep-2024 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$69,076 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
69,075.50
|
70,063.30
|
65,968.30
|
59,804.20
|
51,258.00
|
44,506.20
|
|||||
|
Cost of Revenue
|
64,420.00
|
65,397.90
|
61,606.10
|
55,729.30
|
47,487.30
|
41,517.10
|
|||||
|
Gross Profit
|
--
|
4,665.40
|
4,362.20
|
4,074.90
|
3,770.70
|
2,989.10
|
|||||
|
Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
2,511.30
|
2,635.20
|
2,479.30
|
2,265.90
|
2,018.30
|
1,603.10
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2,224.70
|
2,375.80
|
2,334.20
|
2,103.30
|
1,790.80
|
1,503.30
|
|||||
|
Provision for Tax
|
857.00
|
920.10
|
906.90
|
823.00
|
687.90
|
591.30
|
|||||
|
Profit after Tax (Net Income)
|
1,367.70
|
1,455.70
|
1,427.30
|
1,280.30
|
1,102.90
|
912.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1,367.70
|
1,455.70
|
1,427.30
|
1,280.30
|
1,102.90
|
912.00
|
Liabilities ($ Mln) |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,439.90
|
4,009.40
|
3,986.80
|
6,387.20
|
5,957.90
|
6,875.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
8,850.90
|
8,749.30
|
6,882.40
|
6,347.70
|
5,798.00
|
5,129.20
|
|||||
|
Total Liabilities
|
8,850.90
|
16,962.80
|
17,097.30
|
17,915.50
|
17,010.90
|
16,217.90
|
Cashflow ($ Mln) |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,282.40
|
2,344.70
|
3,501.40
|
1,635.10
|
1,367.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
302.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
36.41
|
27.52
|
20.74
|
17.19
|
12.69
|
|||||
|
ROE (%)
|
34.23
|
36.41
|
27.52
|
20.74
|
17.19
|
12.69
|
|||||
|
ROA (%)
|
8.19
|
8.55
|
8.15
|
7.33
|
6.64
|
5.96
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.98
|
2.08
|
2.16
|
2.14
|
2.15
|
2.05
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.60
|
0.06
|
0.10
|
0.17
|
0.15
|
0.05
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-5.01
|
1.99
|
11.48
|
16.08
|
20.93
|
44.72
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
70.30
|
55.90
|
61.27
|
63.91
|
41.91
|
50.70
|
|||||
|
High Price ($)
|
72.50
|
66.38
|
66.94
|
66.00
|
54.63
|
51.67
|
|||||
|
Low Price ($)
|
44.60
|
44.60
|
43.45
|
36.46
|
29.80
|
26.26
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
-0.09
|
-0.10
|
-0.15
|
-0.20
|
-0.32
|
-0.38
|
|||||
|
Interest Coverage
|
11.64
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
4.14
|
4.11
|
3.77
|
3.42
|
3.09
|
2.91
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
5.34
|
6.81
|
10.30
|
14.62
|
15.94
|
|||||
|
Payable days
|
--
|
19.19
|
20.76
|
20.92
|
21.89
|
25.06
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|