Bansal Wire Peer Comparison
NSE: BANSALWIRE | BSE: 544209
₹319.75
As on 01-Sep-2026IST
Market cap
₹4,998 Cr
Revenue (TTM)
₹4,389 Cr
P/E Ratio
35.2
P/B Ratio
3.4
Div. Yield
0 %
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,998 | 15,240 | 2,526 | 1,626 | 1,158 |
Revenue (₹ Cr) |
4,389 | 3,837 | 1,228 | 752 | 579 |
Net Profit (₹ Cr) |
142.12 | 488.56 | 79.63 | 174.13 | 69.08 |
Net Margin (%) |
3.23 | 13.17 | 6.44 | 18.98 | 11.90 |
RoE (%) |
10.40 | 17.40 | 12.71 | 19.51 | 8.71 |
Price to Earnings |
35.17 | 30.06 | 31.72 | 10.79 | 16.76 |
Price-To-Book |
3.44 | 4.43 | 3.77 | 1.76 | 1.40 |
Income Statement (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,159.79 | 3,691.06 | 1,156.50 | 697.83 | 619.32 |
|
Total Income
|
4,173.12 | 3,759.94 | 1,162.27 | 726.10 | 620.12 |
|
Total Expenditure
|
3,848.39 | 2,985.98 | 1,016.55 | 574.93 | 486.94 |
|
EBITDA
|
311.39 | 705.08 | 139.95 | 122.90 | 132.38 |
|
Depreciation
|
57.18 | 116.40 | 28.20 | 32.96 | 22.03 |
|
EBIT
|
254.21 | 588.68 | 111.75 | 89.94 | 110.35 |
|
Interest
|
57.68 | 19.63 | 28.43 | 6.61 | 13.33 |
|
Other Income
|
13.34 | 68.88 | 5.77 | 28.27 | 0.80 |
|
Exceptional Items
|
-2.96 | -16.87 | -- | -0.96 | -- |
|
Profit before Tax
|
206.91 | 639.57 | 89.09 | 110.64 | 97.82 |
|
Provision for Tax
|
45.97 | 148.37 | 18.98 | 25.31 | 25.38 |
|
Profit after Tax
|
160.94 | 491.20 | 70.11 | 85.33 | 72.44 |
Liabilities (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,430.67 | 3,301.93 | 650.44 | 826.78 | 736.58 |
|
Minority Interest
|
-- | 0.15 | -- | 135.61 | -- |
|
Non-Current Liabilities
|
196.65 | 298.84 | 152.84 | 29.39 | 128.44 |
|
Current Liabilities
|
899.55 | 809.76 | 366.99 | 164.01 | 90.76 |
|
Total Liabilities
|
2,526.87 | 4,410.68 | 1,170.27 | 1,155.79 | 955.78 |
Assets (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,061.01 | 2,016.50 | 727.94 | 458.04 | 541.11 |
|
Current Assets
|
1,465.86 | 2,394.18 | 442.33 | 697.76 | 414.67 |
|
Total Assets
|
2,526.87 | 4,410.68 | 1,170.27 | 1,155.79 | 955.78 |
|
Total Debt*
|
552.21 | 145.54 | 323.90 | 26.51 | 131.03 |
|
Net Current Assets
|
566.32 | 1,584.42 | 75.34 | 533.75 | 323.91 |
|
Contingent Liabilities
|
37.98 | 248.47 | 5.98 | 42.69 | 1.57 |
Cashflow (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
333.08 | 655.34 | 74.51 | 18.30 | 74.05 |
|
Cash Flow from Investing Activities
|
-223.01 | -366.67 | -112.80 | -22.96 | -61.93 |
|
Cash from Financing Activities
|
-109.67 | -321.49 | 49.69 | 13.03 | -11.09 |
|
Net Cash Inflow / Outflow
|
0.40 | -32.82 | 11.40 | 8.36 | 1.04 |
Ratios
Profitability Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.71 | 20.17 | 13.34 | 14.81 | 13.39 |
|
ROE (%)
|
11.92 | 16.24 | 11.67 | 11.24 | 10.42 |
|
ROA (%)
|
6.86 | 11.92 | 6.53 | 8.01 | 8.09 |
|
EBIT Margin (%)
|
7.81 | 20.97 | 12.60 | 21.66 | 21.50 |
|
Net Margin (%)
|
3.86 | 13.06 | 6.03 | 11.75 | 11.68 |
|
Cash Profit Margin (%)
|
5.24 | 16.30 | 8.43 | 16.95 | 15.25 |
Growth Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.61 | 6.24 | 23.66 | 20.62 | -0.41 |
|
EBIT Growth (%)
|
16.72 | 21.61 | 13.29 | 15.41 | -19.21 |
|
Net Profit Growth (%)
|
9.96 | 20.89 | 19.26 | 5.70 | -24.81 |
|
EPS Growth (%)
|
11.29 | 14.42 | 19.26 | 20.90 | -25.26 |
|
Book Value Growth (%)
|
12.74 | 19.93 | 16.48 | 16.74 | 11.47 |
Valuation Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.93 | 25.52 | 23.94 | 11.46 | 18.22 |
|
Price / Book Value
|
2.47 | 3.60 | 2.60 | 0.90 | 1.80 |
|
Dividend Yield (%)
|
0.00 | 0.96 | 0.60 | 0.61 | 0.00 |
|
EV/EBITDA
|
12.55 | 14.94 | 13.49 | 4.08 | 10.82 |
|
Market Cap (₹ Cr)
|
3,528.75 | 11,892.96 | 1,678.31 | 736.21 | 1,319.70 |
Solvency Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 0.04 | 0.50 | 0.03 | 0.18 |
|
Short term debt to equity ratio
|
0.29 | 0.04 | 0.23 | 0.02 | 0.05 |
|
Current Ratio
|
1.63 | 2.96 | 1.21 | 4.25 | 4.57 |
|
Quick Ratio
|
0.84 | 1.77 | 0.92 | 3.28 | 3.21 |
|
Interest Coverage
|
4.59 | 33.58 | 4.13 | 17.73 | 8.34 |
Operating Efficiency Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.29 | 17.43 | 22.08 | 30.63 | 14.00 |
|
Asset Turnover
|
1.77 | 0.90 | 1.09 | 0.66 | 0.69 |
|
Receivable days
|
46.93 | 57.35 | 68.54 | 105.54 | 48.88 |
|
Inventory Days
|
59.07 | 95.14 | 33.60 | 75.90 | 65.37 |
|
Payable days
|
31.81 | 53.58 | 69.99 | 80.71 | 11.89 |
|
Cash Conversion Cycle
|
74.19 | 98.91 | 32.15 | 100.74 | 102.35 |