Bansal Wire Peer Comparison
NSE: BANSALWIRE | BSE: 544209
₹315.80
As on 09-Oct-2026IST
Market cap
₹4,932 Cr
Revenue (TTM)
₹4,389 Cr
P/E Ratio
34.7
P/B Ratio
3.4
Div. Yield
0 %
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,932 | 15,307 | 2,292 | 1,393 | 1,158 |
Revenue (₹ Cr) |
4,389 | 3,837 | 1,228 | 752 | 579 |
Net Profit (₹ Cr) |
142.12 | 488.56 | 79.63 | 174.13 | 69.08 |
Net Margin (%) |
3.23 | 13.17 | 6.44 | 18.98 | 11.90 |
RoE (%) |
10.40 | 17.40 | 12.71 | 19.51 | 8.71 |
Price to Earnings |
34.70 | 30.19 | 28.78 | 9.25 | 16.76 |
Price-To-Book |
3.40 | 4.45 | 3.42 | 1.51 | 1.41 |
Income Statement (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,388.67 | 3,836.87 | 1,228.34 | 752.35 | 579.28 |
|
Total Income
|
4,399.73 | 3,898.85 | 1,236.47 | 917.22 | 580.47 |
|
Total Expenditure
|
4,094.00 | 3,068.39 | 1,077.62 | 631.80 | 453.11 |
|
EBITDA
|
294.67 | 768.48 | 150.72 | 120.55 | 126.17 |
|
Depreciation
|
59.98 | 121.23 | 28.92 | 34.72 | 24.54 |
|
EBIT
|
234.69 | 647.25 | 121.80 | 85.83 | 101.63 |
|
Interest
|
59.85 | 17.28 | 28.52 | 5.33 | 10.04 |
|
Other Income
|
11.06 | 61.98 | 8.13 | 164.87 | 1.20 |
|
Exceptional Items
|
-2.99 | -16.87 | 0.00 | -1.89 | 0.00 |
|
Profit before Tax
|
182.91 | 675.08 | 101.41 | 243.49 | 92.78 |
|
Provision for Tax
|
40.79 | 161.63 | 21.78 | 69.35 | 23.70 |
|
Profit after Tax
|
142.12 | 513.45 | 79.63 | 174.13 | 69.08 |
Liabilities (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,430.67 | 3,301.93 | 650.44 | 826.78 | 810.83 |
|
Minority Interest
|
0.00 | -0.50 | 0.00 | -23.47 | 0.00 |
|
Non-Current Liabilities
|
196.65 | 214.13 | 152.84 | 29.39 | 112.37 |
|
Current Liabilities
|
889.53 | 695.61 | 355.72 | 164.01 | 66.72 |
|
Total Liabilities
|
-- | 4,410.68 | 1,170.27 | 1,155.79 | 995.84 |
Assets (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,045.65 | 1,724.86 | 708.62 | 434.91 | 538.20 |
|
Current Assets
|
1,455.85 | 2,280.03 | 431.06 | 697.76 | 438.33 |
|
Total Assets
|
-- | 4,410.68 | 1,170.27 | 1,155.79 | 995.84 |
|
Total Debt*
|
-- | 145.54 | 323.90 | 26.51 | 74.30 |
|
Net Current Assets
|
566.32 | 1,584.42 | 75.34 | 533.75 | 371.61 |
|
Contingent Liabilities
|
-- | 248.47 | 5.98 | 42.69 | 1.57 |
Cashflow (₹ Cr)
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 655.34 | 74.51 | 18.30 | 97.69 |
|
Cash Flow from Investing Activities
|
-- | -366.67 | -112.80 | -22.96 | -31.30 |
|
Cash from Financing Activities
|
-- | -321.49 | 49.69 | 13.03 | -66.40 |
|
Net Cash Inflow / Outflow
|
-- | -32.82 | 11.40 | 8.36 | -0.02 |
Ratios
Profitability Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 20.17 | 13.34 | 14.81 | 12.32 |
|
ROE (%)
|
10.40 | 17.40 | 12.71 | 19.51 | 8.71 |
|
ROA (%)
|
6.07 | 12.90 | 7.52 | 16.34 | 7.10 |
|
EBIT Margin (%)
|
5.35 | 16.87 | 9.92 | 11.41 | 17.54 |
|
Net Margin (%)
|
3.23 | 13.17 | 6.44 | 18.98 | 11.90 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.92 | 8.54 | 27.74 | 27.43 | -7.69 |
|
EBIT Growth (%)
|
-2.39 | 34.06 | 18.13 | 7.52 | -5.35 |
|
Net Profit Growth (%)
|
-7.79 | 33.34 | 39.51 | 125.72 | -1.24 |
|
EPS Growth (%)
|
-6.02 | 34.91 | 39.51 | 202.41 | -1.39 |
|
Book Value Growth (%)
|
-- | 19.93 | 16.48 | 16.74 | 10.12 |
Valuation Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.13 | 28.07 | 28.78 | 9.17 | 16.71 |
|
Price / Book Value
|
3.40 | 4.45 | 3.42 | 1.51 | 1.41 |
|
Dividend Yield (%)
|
0.00 | 0.75 | 0.44 | 0.32 | 0.00 |
|
EV/EBITDA
|
18.59 | 19.49 | 17.11 | 10.56 | 9.62 |
|
Market Cap (₹ Cr)
|
-- | 11,892.96 | 1,678.31 | 736.21 | 1,076.09 |
Solvency Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.01 | 0.20 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
-- | 0.04 | 0.23 | 0.02 | 0.02 |
|
Current Ratio
|
1.64 | 3.28 | 1.21 | 4.25 | 6.57 |
|
Quick Ratio
|
0.84 | 1.90 | 0.92 | 3.28 | 4.81 |
|
Interest Coverage
|
4.06 | 40.07 | 4.56 | 46.65 | 10.24 |
Operating Efficiency Ratios
| Bansal Wire | Usha Martin | Rajratan Global | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.54 | 16.77 | 20.79 | 28.41 | 16.80 |
|
Asset Turnover
|
1.87 | 0.96 | 1.16 | 0.71 | 0.60 |
|
Receivable days
|
-- | 57.35 | 68.54 | 105.54 | 56.88 |
|
Inventory Days
|
-- | 95.14 | 33.60 | 75.90 | 74.28 |
|
Payable days
|
-- | 53.58 | 69.99 | 80.71 | 15.91 |
|
Cash Conversion Cycle
|
-- | 98.91 | 32.15 | 100.74 | 115.25 |