Bansal Wire Financials

NSE: BANSALWIRE | BSE: 544209

₹63.26

₹3.58 (6.00%)

As on 05-Nov-2026IST

Market cap

₹4,950 Cr

Revenue (TTM)

₹4,641 Cr

P/E Ratio

31.6

P/B Ratio

3.3

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	4,641.41	4,159.79	3,507.17	2,466.03	--	--
Total Income	4,648.09	4,173.12	3,516.61	2,470.89	--	--
Total Expenditure	4,318.91	3,848.39	3,238.40	2,321.63	--	--
EBITDA	322.50	311.39	268.77	144.40	--	--
Depreciation	60.60	57.18	29.99	13.45	--	--
EBIT	261.91	254.21	238.78	130.95	--	--
Interest	61.85	57.68	37.84	28.81	--	--
Other Income	6.68	13.34	9.45	4.86	--	--
Exceptional Items	-2.98	-2.96	-0.14	3.16	--	--
Profit before Tax	203.75	206.91	210.25	110.16	--	--
Provision for Tax	47.05	45.97	63.88	34.92	--	--
Profit after Tax	156.70	160.94	146.37	75.24	--	--
Minority Interest	--	--	-1.75	-1.63	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	156.70	160.94	144.62	73.62	--	--

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	1,504.45	1,430.67	1,269.01	422.37	--	--
Minority Interest	--	--	--	38.77	--	--
Non-Current Liabilities	179.20	196.65	203.83	321.40	--	--
Current Liabilities	942.65	899.55	694.90	510.53	--	--
Total Liabilities	2,626.30	2,526.87	2,167.74	1,293.07	--	--

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	1,083.53	1,061.01	898.28	491.83	--	--
Current Assets	1,518.42	1,465.86	1,269.46	801.24	--	--
Total Assets	2,626.30	2,526.87	2,167.74	1,293.07	--	--
Total Debt*	--	552.21	608.05	681.14	--	--
Net Current Assets	575.77	566.32	574.57	290.71	--	--
Contingent Liabilities	--	37.98	9.26	21.88	--	--

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	333.08	-153.30	-540.72	--	--
Cash Flow from Investing Activities	--	-223.01	-444.19	-495.93	--	--
Cash from Financing Activities	--	-109.67	597.38	1,038.46	--	--
Net Cash Inflow / Outflow	--	0.40	-0.12	1.81	--	--

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	7.46	2.06	1.85	1.16	--	--
Cash EPS (₹)	2.00	2.79	2.25	1.39	--	--
Adjusted Book Value (₹)	19.22	18.28	16.21	6.63	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	21.28	-9.79	-42.42	--	--
Free Cash Flow per Share (₹)	--	2.56	-41.66	-82.60	--	--

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	13.71	16.65	12.59	--	--
ROE (%)	10.84	11.92	17.31	17.81	--	--
ROA (%)	6.39	6.86	8.46	5.82	--	--
EBIT Margin (%)	5.64	6.11	6.81	5.31	--	--
Net Margin (%)	3.37	3.86	4.16	3.05	--	--
Cash Profit Margin (%)	--	5.24	5.03	3.59	--	--

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	20.27	18.61	42.22	--	--	--
EBIT Growth (%)	7.29	6.46	82.35	--	--	--
Net Profit Growth (%)	4.38	9.96	94.53	--	--	--
EPS Growth (%)	2.84	11.29	59.93	--	--	--
Book Value Growth (%)	--	12.74	200.45	--	--	--

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	31.59	21.93	41.95	--	--	--
Price / Book Value	3.29	2.47	4.78	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	16.03	12.55	23.97	4.96	--	--
Close Price (₹)	64.69	44.99	77.43	--	--	--
High Price (₹)	74.33	86.86	100.79	--	--	--
Low Price (₹)	44.50	44.50	51.20	--	--	--
Market Cap (₹ Cr)	4,949.52	3,528.75	6,067.40	--	--	--

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	0.07	0.39	0.48	1.61	--	--
Short term debt to equity ratio	--	0.29	0.37	0.80	--	--
Current Ratio	1.61	1.63	1.83	1.57	--	--
Quick Ratio	0.92	0.84	0.91	0.96	--	--
Interest Coverage	4.29	4.59	6.56	4.82	--	--

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	14.05	14.29	13.56	14.50	--	--
Asset Turnover	1.89	1.77	2.03	1.91	--	--
Receivable days	--	46.93	43.35	52.89	--	--
Inventory Days	--	59.07	49.54	46.39	--	--
Payable days	--	31.81	16.50	10.88	--	--
Cash Conversion Cycle	--	74.19	76.39	88.40	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)