Indian Emulsifiers Financials

NSE: IEML

₹41.30

₹-1.15 (-2.71%)

As on 02-Sep-2026IST

Market cap

₹76 Cr

Revenue (TTM)

₹101 Cr

P/E Ratio

4.7

P/B Ratio

0.9

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	101.23	66.68	--	--	--	--
Total Income	102.66	66.71	--	--	--	--
Total Expenditure	81.61	51.89	--	--	--	--
EBITDA	19.62	14.79	--	--	--	--
Depreciation	2.23	1.69	--	--	--	--
EBIT	17.39	13.10	--	--	--	--
Interest	2.41	2.32	--	--	--	--
Other Income	1.43	0.04	--	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	16.41	10.82	--	--	--	--
Provision for Tax	3.11	2.00	--	--	--	--
Profit after Tax	13.30	8.82	--	--	--	--
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	13.30	8.82	--	--	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	82.03	28.44	--	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	6.89	13.39	--	--	--	--
Current Liabilities	28.48	22.05	--	--	--	--
Total Liabilities	117.41	63.87	--	--	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	41.28	20.81	--	--	--	--
Current Assets	76.12	43.06	--	--	--	--
Total Assets	117.41	63.87	--	--	--	--
Total Debt*	25.59	23.60	--	--	--	--
Net Current Assets	47.64	21.02	--	--	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-16.55	0.35	--	--	--	--
Cash Flow from Investing Activities	-23.81	-7.90	--	--	--	--
Cash from Financing Activities	40.35	7.61	--	--	--	--
Net Cash Inflow / Outflow	-0.01	0.06	--	--	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	10.88	9.79	--	--	--	--
Cash EPS (₹)	12.70	11.67	--	--	--	--
Adjusted Book Value (₹)	67.12	31.56	--	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-13.54	0.39	--	--	--	--
Free Cash Flow per Share (₹)	-35.51	-13.41	--	--	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	23.58	25.25	--	--	--	--
ROE (%)	24.08	31.03	--	--	--	--
ROA (%)	14.67	13.81	--	--	--	--
EBIT Margin (%)	17.18	19.65	--	--	--	--
Net Margin (%)	12.96	13.23	--	--	--	--
Cash Profit Margin (%)	15.34	15.77	--	--	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	51.82	--	--	--	--	--
EBIT Growth (%)	32.76	--	--	--	--	--
Net Profit Growth (%)	50.72	--	--	--	--	--
EPS Growth (%)	11.12	--	--	--	--	--
Book Value Growth (%)	188.47	--	--	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	9.60	--	--	--	--	--
Price / Book Value	1.56	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	8.18	2.19	--	--	--	--
Close Price (₹)	104.45	--	--	--	--	--
High Price (₹)	476.23	--	--	--	--	--
Low Price (₹)	85.73	--	--	--	--	--
Market Cap (₹ Cr)	146.61	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.31	0.83	--	--	--	--
Short term debt to equity ratio	0.21	0.32	--	--	--	--
Current Ratio	2.67	1.95	--	--	--	--
Quick Ratio	1.39	1.00	--	--	--	--
Interest Coverage	7.81	5.67	--	--	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	30.24	27.79	--	--	--	--
Asset Turnover	1.12	1.04	--	--	--	--
Receivable days	88.59	101.42	--	--	--	--
Inventory Days	103.50	114.93	--	--	--	--
Payable days	38.94	68.89	--	--	--	--
Cash Conversion Cycle	153.15	147.46	--	--	--	--