Sai Swami Metals And Alloys Peer Comparison

BSE: 544170

₹8.44

₹0.49 (6.16%)

As on 04-Sep-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹65 Cr

P/E Ratio

3.1

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	11	35,726	19,151	12,763	3,910
Revenue (₹ Cr)	65	697	4,314	4,439	7,012
Net Profit (₹ Cr)	3.71	125.60	514.35	118.69	337.04
Net Margin (%)	5.70	17.14	11.63	2.67	4.76
RoE (%)	22.87	8.59	11.00	3.60	2.49
Price to Earnings	3.13	284.45	44.24	119.40	26.28
Price-To-Book	0.18	23.25	4.59	3.85	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	65.16	308.07	5,186.47	4,034.11	6,608.06
Total Income	65.17	342.23	5,246.09	4,060.49	6,677.68
Total Expenditure	59.70	232.81	4,362.96	3,472.93	5,839.49
EBITDA	5.46	75.26	823.52	561.18	768.57
Depreciation	0.15	21.31	107.72	271.28	258.58
EBIT	5.31	53.96	715.80	289.89	509.99
Interest	0.27	8.90	37.43	167.48	145.62
Other Income	0.01	34.15	59.62	26.39	69.62
Exceptional Items	--	-0.94	--	--	12.24
Profit before Tax	5.05	78.27	737.99	147.69	446.23
Provision for Tax	1.34	17.26	196.42	-183.86	138.66
Profit after Tax	3.71	61.02	541.57	331.55	307.57

Liabilities (₹ Cr)

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	34.68	1,386.66	3,637.04	3,037.37	6,294.84
Minority Interest	--	--	27.59	--	1,860.82
Non-Current Liabilities	6.62	75.21	241.13	1,214.98	1,480.51
Current Liabilities	7.95	121.97	997.18	2,286.63	2,011.45
Total Liabilities	49.25	1,583.84	4,902.94	6,551.24	11,650.83

Assets (₹ Cr)

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	6.36	758.18	1,599.98	4,019.78	4,528.24
Current Assets	42.88	825.66	3,302.96	2,519.20	7,120.11
Total Assets	49.25	1,583.84	4,902.94	6,551.24	11,650.83
Total Debt*	7.95	60.83	140.57	2,012.77	1,275.86
Net Current Assets	34.94	703.69	2,305.78	232.57	5,108.66
Contingent Liabilities	--	30.90	52.86	56.85	571.01

Cashflow (₹ Cr)

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	-20.72	13.59	536.22	32.55	599.70
Cash Flow from Investing Activities	-5.61	-501.93	-397.12	-911.72	-536.70
Cash from Financing Activities	26.43	543.59	-130.18	722.07	-70.06
Net Cash Inflow / Outflow	0.10	55.25	8.92	-157.10	-7.06

Ratios

Profitability Ratios

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	19.30	7.66	21.96	7.12	8.59
ROE (%)	22.87	6.03	16.01	11.66	5.49
ROA (%)	10.71	4.92	12.14	5.55	2.87
EBIT Margin (%)	8.40	35.52	17.03	14.56	12.68
Net Margin (%)	5.70	17.83	10.32	8.17	4.61
Cash Profit Margin (%)	5.93	26.72	12.44	14.94	8.57

Growth Ratios

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	59.97	19.93	2.52	2.00	3.76
EBIT Growth (%)	59.37	27.19	-8.99	-32.56	-14.79
Net Profit Growth (%)	71.69	44.54	-13.36	-2.90	-14.74
EPS Growth (%)	6.83	39.30	-12.65	21.38	-29.03
Book Value Growth (%)	262.84	115.25	15.49	12.70	27.19

Valuation Ratios

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	5.75	366.11	33.24	33.69	21.84
Price / Book Value	0.84	16.16	4.99	4.64	0.52
Dividend Yield (%)	0.00	0.00	0.54	0.26	0.42
EV/EBITDA	5.19	201.24	20.38	27.19	5.20
Market Cap (₹ Cr)	21.35	22,339.55	18,083.68	13,983.83	3,256.45

Solvency Ratios

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.31	0.04	0.04	0.67	0.20
Short term debt to equity ratio	0.02	0.01	0.02	0.23	0.10
Current Ratio	5.40	6.77	3.31	1.10	3.54
Quick Ratio	3.50	5.06	1.80	0.55	2.98
Interest Coverage	19.73	9.80	20.72	1.88	4.06

Operating Efficiency Ratios

	Sai Swami Metals And Alloys	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	29.58	46.68	24.39	24.18	15.81
Asset Turnover	1.88	0.25	1.17	0.68	0.62
Receivable days	66.96	150.86	77.18	82.57	54.04
Inventory Days	79.47	167.43	99.85	106.51	59.48
Payable days	35.30	219.22	40.05	90.53	52.03
Cash Conversion Cycle	111.14	99.08	136.98	98.56	61.48