Market cap
$28,697 Mln
Revenue (TTM)
$15,632 Mln
P/E Ratio
13.2
P/B Ratio
2.5
Div. Yield
1.6 %
Income Statement (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
15,632.12
|
15,648.60
|
13,948.50
|
13,443.80
|
10,775.20
|
4,800.90
|
|||||
|
Cost of Revenue
|
12,060.08
|
12,364.01
|
11,298.10
|
9,566.40
|
8,552.20
|
4,680.20
|
|||||
|
Gross Profit
|
3,572.04
|
3,284.59
|
2,650.40
|
3,877.40
|
2,223.00
|
120.70
|
|||||
|
Operating Expenses
|
1,544.04
|
808.89
|
1,092.40
|
1,816.70
|
780.40
|
460.30
|
|||||
|
Operating Profit (EBIT)
|
2,028.00
|
2,475.70
|
1,558.00
|
2,060.70
|
1,442.60
|
-339.60
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2,077.90
|
2,439.56
|
1,784.40
|
2,128.00
|
1,442.50
|
-429.80
|
|||||
|
Provision for Tax
|
192.90
|
251.27
|
172.80
|
210.90
|
128.70
|
-189.00
|
|||||
|
Profit after Tax (Net Income)
|
1,885.00
|
2,188.29
|
1,611.60
|
1,917.10
|
1,313.80
|
-240.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
-240.80
|
Liabilities (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,480.50
|
10,111.93
|
7,036.90
|
7,614.20
|
5,643.00
|
5,545.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
832.40
|
1,074.62
|
2,317.30
|
3,160.80
|
3,341.30
|
4,205.80
|
|||||
|
Current Liabilities
|
7,850.40
|
8,581.74
|
8,152.80
|
6,400.60
|
7,421.60
|
5,398.70
|
|||||
|
Total Liabilities
|
26,013.70
|
19,768.14
|
17,507.00
|
17,175.60
|
16,405.90
|
15,149.80
|
Assets (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11,964.20
|
12,015.16
|
11,497.30
|
11,348.50
|
10,494.50
|
9,674.70
|
|||||
|
Current Assets
|
6,199.10
|
7,752.98
|
6,009.70
|
5,827.10
|
5,911.40
|
5,475.10
|
|||||
|
Total Assets
|
26,013.70
|
19,768.29
|
17,507.00
|
17,175.60
|
16,405.90
|
15,149.80
|
|||||
|
Total Debt*
|
181.90
|
1,493.06
|
2,682.70
|
2,746.80
|
4,116.20
|
5,077.40
|
|||||
|
Net Current Assets
|
-1,651.30
|
-827.90
|
-2,143.10
|
-573.50
|
-1,510.20
|
76.40
|
Cashflow (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,719.69
|
3,415.70
|
3,157.90
|
3,891.00
|
1,940.50
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,622.18
|
-1,431.50
|
-1,560.40
|
-1,901.20
|
-1,414.40
|
|||||
|
Cash from Financing Activities
|
--
|
-2,215.47
|
-1,997.00
|
-1,326.30
|
-1,054.00
|
-536.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
3.53
|
4.19
|
2.91
|
3.36
|
3.07
|
-0.57
|
|||||
|
Cash EPS (€)
|
--
|
6.82
|
5.10
|
5.22
|
5.22
|
1.12
|
|||||
|
Adjusted Book Value (€)
|
--
|
19.37
|
12.71
|
13.36
|
13.17
|
13.01
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
--
|
7.13
|
6.17
|
5.54
|
9.08
|
4.55
|
|||||
|
Free Cash Flow per Share (€)
|
--
|
3.48
|
3.36
|
1.34
|
4.61
|
1.78
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.52
|
16.05
|
19.06
|
12.89
|
-2.33
|
|||||
|
ROE (%)
|
20.64
|
25.52
|
22.00
|
28.92
|
23.49
|
-4.73
|
|||||
|
ROA (%)
|
7.00
|
11.74
|
9.29
|
11.42
|
8.33
|
-1.75
|
|||||
|
EBIT Margin (%)
|
13.68
|
15.59
|
13.27
|
16.45
|
14.10
|
-7.05
|
|||||
|
Net Margin (%)
|
12.06
|
13.98
|
11.55
|
14.26
|
12.19
|
-5.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.63
|
0.12
|
0.04
|
0.25
|
1.24
|
1.93
|
|||||
|
EBIT Growth (%)
|
-15.91
|
31.80
|
-16.29
|
45.53
|
548.97
|
59.69
|
|||||
|
Net Profit Growth (%)
|
-9.00
|
35.78
|
-15.94
|
45.92
|
645.60
|
76.28
|
|||||
|
EPS Growth (%)
|
-5.86
|
0.44
|
-0.13
|
0.10
|
6.43
|
0.69
|
|||||
|
Book Value Growth (%)
|
30.58
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.15
|
0.38
|
0.36
|
0.73
|
0.92
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.12
|
0.13
|
0.01
|
0.19
|
0.23
|
|||||
|
Current Ratio
|
0.79
|
0.90
|
0.74
|
0.91
|
0.80
|
1.01
|
|||||
|
Quick Ratio
|
0.79
|
0.90
|
0.74
|
0.91
|
0.80
|
1.01
|
|||||
|
Interest Coverage
|
--
|
64.54
|
27.83
|
26.64
|
19.78
|
-3.70
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.61
|
0.28
|
0.53
|
0.57
|
0.55
|
0.91
|
|||||
|
Asset Turnover
|
0.58
|
0.84
|
0.80
|
0.80
|
0.68
|
0.35
|
|||||
|
Receivable days
|
--
|
1.37
|
1.96
|
1.85
|
1.75
|
2.36
|
|||||
|
Inventory Days
|
--
|
0.14
|
0.17
|
0.23
|
0.22
|
0.31
|
|||||
|
Payable days
|
--
|
19.39
|
24.15
|
35.46
|
44.73
|
53.26
|
|||||
|
Cash Conversion Cycle
|
--
|
-17.87
|
-22.02
|
-33.38
|
-42.76
|
-50.59
|