Emmforce Autotech Financials

BSE: 544166

₹179.05

₹-3.95 (-2.16%)

As on 04-Sep-2026IST

Market cap

₹367 Cr

Revenue (TTM)

₹113 Cr

P/E Ratio

44.5

P/B Ratio

4

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	112.65	87.54	40.07	--	--	--
Total Income	112.72	89.03	41.28	--	--	--
Total Expenditure	89.62	70.55	33.59	--	--	--
EBITDA	23.02	16.99	6.49	--	--	--
Depreciation	8.14	4.27	1.01	--	--	--
EBIT	14.88	12.73	5.48	--	--	--
Interest	2.95	2.53	0.99	--	--	--
Other Income	0.07	1.49	1.21	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	12.01	11.68	5.70	--	--	--
Provision for Tax	3.76	3.62	1.61	--	--	--
Profit after Tax	8.25	8.06	4.09	--	--	--
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	8.25	8.06	4.27	--	--	--

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	91.74	79.69	19.27	--	--	--
Minority Interest	-0.48	0.27	0.76	--	--	--
Non-Current Liabilities	19.96	20.69	26.32	--	--	--
Current Liabilities	43.26	29.85	35.57	--	--	--
Total Liabilities	154.76	130.49	81.92	--	--	--

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	79.16	60.73	30.74	--	--	--
Current Assets	75.31	69.76	51.19	--	--	--
Total Assets	154.76	130.49	81.92	--	--	--
Total Debt*	44.11	34.94	42.33	--	--	--
Net Current Assets	32.05	39.92	15.61	--	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	5.25	-2.54	-26.17	--	--	--
Cash Flow from Investing Activities	-23.50	-30.79	-31.59	--	--	--
Cash from Financing Activities	9.18	42.49	58.13	--	--	--
Net Cash Inflow / Outflow	-9.08	9.17	0.36	--	--	--

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	4.02	3.93	2.84	--	--	--
Cash EPS (₹)	8.00	6.01	3.40	--	--	--
Adjusted Book Value (₹)	44.75	38.87	12.84	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	2.56	-1.24	-17.45	--	--	--
Free Cash Flow per Share (₹)	-8.87	-18.41	-39.41	--	--	--

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	11.94	16.13	10.86	--	--	--
ROE (%)	9.62	16.30	21.22	--	--	--
ROA (%)	5.79	7.59	4.99	--	--	--
EBIT Margin (%)	13.21	14.54	13.67	--	--	--
Net Margin (%)	7.32	9.06	9.90	--	--	--
Cash Profit Margin (%)	14.55	14.09	12.71	--	--	--

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	28.68	118.46	--	--	--	--
EBIT Growth (%)	16.92	132.29	--	--	--	--
Net Profit Growth (%)	2.27	97.27	--	--	--	--
EPS Growth (%)	2.27	38.33	--	--	--	--
Book Value Growth (%)	15.13	313.60	--	--	--	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	29.30	17.76	--	--	--	--
Price / Book Value	2.63	1.80	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	12.35	9.13	7.40	--	--	--
Close Price (₹)	117.90	69.89	--	--	--	--
High Price (₹)	168.92	264.00	--	--	--	--
Low Price (₹)	72.50	68.99	--	--	--	--
Market Cap (₹ Cr)	241.69	143.27	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.48	0.44	2.20	--	--	--
Short term debt to equity ratio	0.20	0.13	0.66	--	--	--
Current Ratio	1.74	2.34	1.44	--	--	--
Quick Ratio	1.23	1.90	1.17	--	--	--
Interest Coverage	5.08	5.62	6.73	--	--	--

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	29.90	31.81	51.65	--	--	--
Asset Turnover	0.79	0.82	0.49	--	--	--
Receivable days	99.68	101.19	188.53	--	--	--
Inventory Days	57.08	46.90	86.02	--	--	--
Payable days	62.45	85.02	208.21	--	--	--
Cash Conversion Cycle	94.31	63.07	66.34	--	--	--