Krystal Integrated Peer Comparison

NSE: KRYSTAL | BSE: 544149

₹631.55

₹-5.95 (-0.93%)

As on 25-Sep-2026IST

Market cap

₹890 Cr

Revenue (TTM)

₹1,315 Cr

P/E Ratio

14.5

P/B Ratio

1.7

Div. Yield

0.2 %

Edit

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Market cap (₹ Cr)	890	5,096	1,394	94	44
Revenue (₹ Cr)	1,315	15,835	3,004	10	103
Net Profit (₹ Cr)	65.22	253.34	84.07	2.17	-3.42
Net Margin (%)	4.88	1.60	2.78	22.44	-3.32
RoE (%)	12.75	22.74	9.33	32.94	-9.28
Price to Earnings	14.51	20.17	16.06	43.25	--
Price-To-Book	1.72	4.12	1.30	11.45	1.66

Income Statement (₹ Cr)

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Operating Revenue	1,277.28	15,305.19	2,939.51	4.90	85.65
Total Income	1,296.54	15,322.44	2,960.20	5.03	95.66
Total Expenditure	1,192.16	14,992.76	2,805.35	3.98	87.55
EBITDA	85.11	312.43	134.16	0.93	-1.90
Depreciation	11.83	41.84	46.67	0.10	1.11
EBIT	73.29	270.59	87.49	0.83	-3.01
Interest	17.63	49.97	6.74	0.00	2.97
Other Income	19.27	17.25	20.69	0.13	10.01
Exceptional Items	--	-8.07	-5.36	--	--
Profit before Tax	74.93	229.80	96.08	0.95	4.04
Provision for Tax	10.74	7.60	13.31	0.25	1.44
Profit after Tax	64.19	222.20	82.78	0.71	2.59

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Shareholder's Funds	499.15	1,166.46	1,052.33	6.99	29.07
Minority Interest	--	1.76	3.48	--	0.00
Non-Current Liabilities	23.27	278.91	61.13	--	4.65
Current Liabilities	325.51	1,447.68	452.71	0.23	49.54
Total Liabilities	853.88	3,039.11	1,631.80	7.22	83.62

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Non-Current Assets	192.52	894.58	519.26	2.90	6.29
Current Assets	655.42	2,000.24	1,050.40	4.32	76.97
Total Assets	853.88	3,039.11	1,631.80	7.22	83.62
Total Debt*	110.99	0.00	0.10	0.03	42.98
Net Current Assets	329.91	552.56	597.68	4.09	27.43
Contingent Liabilities	66.39	794.11	72.50	--	0.21

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Cash From Operating Activities	26.46	230.06	143.65	0.09	-1.14
Cash Flow from Investing Activities	-21.76	-73.08	22.24	-3.00	-0.76
Cash from Financing Activities	10.55	-237.39	-75.85	5.00	1.80
Net Cash Inflow / Outflow	15.26	-80.42	90.03	2.09	-0.11

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
ROCE (%)	16.36	24.72	9.99	23.02	10.21
ROE (%)	13.71	20.01	8.30	17.14	9.23
ROA (%)	7.94	7.98	5.33	15.93	3.05
EBIT Margin (%)	8.17	2.15	5.27	21.55	9.48
Net Margin (%)	4.95	1.45	2.80	14.08	2.71
Cash Profit Margin (%)	5.95	1.73	4.40	16.51	4.32

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Revenue Growth (%)	5.32	2.26	7.44	59.43	-4.54
EBIT Growth (%)	10.38	14.94	-23.42	687.42	-33.72
Net Profit Growth (%)	2.98	384.21	-30.42	626.33	-67.29
EPS Growth (%)	2.94	382.54	-27.88	-48.44	-67.29
Book Value Growth (%)	14.17	8.00	9.75	446.52	7.23

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Price / Earnings	11.00	11.38	9.92	29.34	282.69
Price / Book Value	1.42	2.19	0.81	2.98	2.52
Dividend Yield (%)	0.30	6.51	0.00	0.00	0.86
EV/EBITDA	7.27	7.02	3.85	16.26	13.77
Market Cap (₹ Cr)	707.74	2,520.76	850.11	20.79	73.30

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Debt to Equity	0.22	0.00	0.00	0.00	1.48
Short term debt to equity ratio	0.21	0.01	0.00	0.00	1.34
Current Ratio	2.01	1.38	2.32	18.53	1.55
Quick Ratio	2.01	1.38	2.30	18.52	1.55
Interest Coverage	5.25	5.60	15.26	446.61	2.36

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Debtors to sales (%)	32.29	10.34	20.50	11.67	73.06
Asset Turnover	1.58	5.49	1.90	1.10	1.01
Receivable days	110.84	37.10	75.13	25.54	269.70
Inventory Days	0.43	0.00	1.13	0.18	0.00
Payable days	98.35	0.00	300.76	32.36	--
Cash Conversion Cycle	12.92	52.45	-224.50	-6.64	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.