Krystal Integrated Peer Comparison

NSE: KRYSTAL | BSE: 544149

₹646.05

₹-2.30 (-0.35%)

As on 28-Aug-2026IST

Market cap

₹902 Cr

Revenue (TTM)

₹1,315 Cr

P/E Ratio

14.7

P/B Ratio

1.7

Div. Yield

0.2 %

Edit

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Market cap (₹ Cr)	902	5,559	1,492	93	45
Revenue (₹ Cr)	1,315	15,835	3,004	10	103
Net Profit (₹ Cr)	65.22	253.34	84.07	2.17	-3.42
Net Margin (%)	4.88	1.60	2.78	22.44	-3.32
RoE (%)	12.75	22.74	9.33	32.94	-9.28
Price to Earnings	14.70	22.01	17.18	42.68	--
Price-To-Book	1.75	4.50	1.39	11.30	1.69

Income Statement (₹ Cr)

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Operating Revenue	1,314.90	15,835.45	3,003.56	9.61	102.79
Total Income	1,335.43	15,872.77	3,023.68	9.68	103.25
Total Expenditure	1,229.93	15,508.22	2,866.37	7.33	101.61
EBITDA	84.98	327.24	137.18	2.28	1.18
Depreciation	11.99	41.15	47.76	0.18	1.66
EBIT	72.99	286.08	89.42	2.10	-0.48
Interest	17.09	53.73	6.00	0.00	2.70
Other Income	20.53	37.32	20.12	0.07	0.46
Exceptional Items	0.00	-6.22	-5.36	0.00	0.00
Profit before Tax	76.44	263.45	98.18	2.17	-2.72
Provision for Tax	11.21	10.11	14.11	0.00	0.71
Profit after Tax	65.22	253.34	84.07	2.17	-3.42

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Shareholder's Funds	499.15	1,166.46	1,052.33	6.99	29.75
Minority Interest	-3.96	-0.73	2.74	0.00	0.15
Non-Current Liabilities	16.97	423.20	131.31	0.00	4.35
Current Liabilities	325.51	1,447.68	452.71	0.23	55.16
Total Liabilities	773.19	2,811.83	1,577.99	1.67	--

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Non-Current Assets	111.17	417.58	380.33	2.90	5.81
Current Assets	655.42	2,000.24	1,050.40	4.32	82.04
Total Assets	773.19	2,811.83	1,577.99	1.67	--
Total Debt*	83.97	12.06	48.43	0.01	--
Net Current Assets	329.91	552.56	597.68	4.09	26.87
Contingent Liabilities	63.52	702.50	60.32	--	--

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Cash From Operating Activities	-32.45	380.48	50.84	-0.12	--
Cash Flow from Investing Activities	-33.98	2.20	18.55	0.00	--
Cash from Financing Activities	-3.71	-318.15	-34.51	--	--
Net Cash Inflow / Outflow	-70.13	64.53	34.88	-0.12	--

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
ROCE (%)	17.52	3.81	16.33	10.82	--
ROE (%)	12.75	22.74	9.33	32.94	-9.28
ROA (%)	8.14	8.66	5.21	48.82	-3.98
EBIT Margin (%)	5.55	1.81	2.98	21.87	-0.47
Net Margin (%)	4.88	1.60	2.78	22.44	-3.32
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Revenue Growth (%)	2.83	5.35	7.88	206.12	19.82
EBIT Growth (%)	-0.23	25.61	-24.26	26,162.50	93.82
Net Profit Growth (%)	2.77	429.44	-31.27	11,961.11	-666.00
EPS Growth (%)	3.83	24.15	-21.19	363.89	-8,786.82
Book Value Growth (%)	16.21	-60.50	14.32	8.26	--

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Price / Earnings	14.70	21.42	15.51	42.68	-11.21
Price / Book Value	1.75	4.50	1.39	11.30	1.69
Dividend Yield (%)	0.23	2.96	0.00	0.00	1.42
EV/EBITDA	10.73	16.20	8.51	39.11	70.44
Market Cap (₹ Cr)	603.97	9,703.24	1,872.29	0.00	--

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Debt to Equity	0.01	0.00	0.00	0.00	0.12
Short term debt to equity ratio	0.18	0.01	0.05	0.00	--
Current Ratio	2.01	1.38	2.32	18.62	1.49
Quick Ratio	2.01	1.38	2.30	18.61	1.49
Interest Coverage	5.47	5.90	17.37	89.89	-0.01

	Krystal Integrated	Quess	Updater Services	Indsoya	Caspian Corporate
Debtors to sales (%)	31.36	9.99	20.06	5.95	59.18
Asset Turnover	1.64	5.41	1.86	2.16	1.19
Receivable days	89.64	52.45	74.12	9.36	--
Inventory Days	0.26	0.00	0.99	0.29	--
Payable days	144.73	0.00	338.04	62.44	--
Cash Conversion Cycle	-54.83	52.45	-262.92	-52.79	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.