Krystal Integrated Key Ratios
NSE: KRYSTAL | BSE: 544149
₹646.05
As on 28-Aug-2026IST
Market cap
₹902 Cr
Revenue (TTM)
₹1,315 Cr
P/E Ratio
14.7
P/B Ratio
1.7
Div. Yield
0.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.16 | 11.65 | 2.83 | 29.95 | -- |
| EBIT | -5.35 | 6.94 | -0.23 | 21.66 | -- |
| Net Profit | -7.65 | 5.91 | 3.83 | 44.09 | -- |
| EPS | -7.64 | 5.92 | 3.83 | 25.20 | -- |
| Book Value | -- | -- | 16.21 | 30.07 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 6.25 | -- | 5.55 | 5.20 | 5.59 |
| Net Margin
| 4.99 | -- | 4.88 | 5.04 | 4.72 |
| Return on equity
| 17.99 | -- | 12.75 | 15.33 | 18.17 |
| Return on Capital
| 21.03 | -- | -- | 17.52 | 20.81 |
| Return on Assets
| 9.35 | -- | 8.14 | 8.80 | 9.89 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.19 | 0.22 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
17.52
|
20.81
|
25.36
|
16.99
|
|
Peer Median
|
--
|
19.41
|
13.62
|
14.80
|
--
|
ROE
12.75
Higher than Peers by 2.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
12.75
|
15.33
|
18.17
|
20.64
|
13.89
|
|
Peer Median
|
10.56
|
21.49
|
9.41
|
10.64
|
--
|
ROA
8.14
Higher than Peers by 2.08
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
8.14
|
8.80
|
9.89
|
9.10
|
5.71
|
|
Peer Median
|
6.06
|
7.52
|
3.51
|
4.80
|
--
|
EBIT Margin
5.55
Higher than Peers by 2.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
5.55
|
5.20
|
5.59
|
7.55
|
6.33
|
|
Peer Median
|
3.15
|
5.70
|
10.04
|
53.91
|
--
|
Net Margin
4.88
Higher than Peers by 1.48
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
4.88
|
5.04
|
4.72
|
4.75
|
3.76
|
|
Peer Median
|
3.41
|
3.70
|
2.68
|
1.83
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
5.85
|
5.47
|
5.43
|
4.55
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
2.83
Lower than Peers by 10.69
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
2.83
|
18.11
|
45.11
|
28.04
|
17.27
|
|
Peer Median
|
13.52
|
18.11
|
8,012.21
|
116.98
|
--
|
EBIT Growth
-0.23
Lower than Peers by 19.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
-0.23
|
9.70
|
7.47
|
52.73
|
119.48
|
|
Peer Median
|
19.53
|
48.79
|
2,253.00
|
373.28
|
--
|
Net Profit Growth
3.83
Lower than Peers by 27.78
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
3.83
|
27.14
|
45.18
|
62.08
|
115.17
|
|
Peer Median
|
31.61
|
79.55
|
1,706.38
|
268.30
|
--
|
EPS Growth
3.83
Lower than Peers by 0.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
3.83
|
27.40
|
50.49
|
2.36
|
56.17
|
|
Peer Median
|
4.70
|
62.66
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
16.21
|
130.23
|
-0.27
|
20.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
0.01
|
0.19
|
0.22
|
0.29
|
0.44
|
|
Peer Median
|
--
|
0.18
|
0.45
|
0.25
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
0.18
|
0.20
|
0.13
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.01
Higher than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
2.01
|
1.86
|
1.91
|
1.30
|
1.37
|
|
Peer Median
|
1.84
|
1.56
|
1.59
|
2.09
|
--
|
Quick Ratio
2.01
Higher than Peers by 0.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
2.01
|
1.86
|
1.91
|
1.29
|
1.34
|
|
Peer Median
|
1.83
|
2.05
|
3.83
|
15.64
|
--
|
Interest Coverage
5.47
Lower than Peers by 2.79
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
5.47
|
8.27
|
5.70
|
3.20
|
3.69
|
|
Peer Median
|
8.27
|
5.17
|
4.16
|
5.37
|
--
|
Operating Efficiency
Debtors to sales
31.36
Higher than Peers by 9.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
31.36
|
29.96
|
22.63
|
21.14
|
43.63
|
|
Peer Median
|
22.23
|
29.96
|
183.72
|
843.09
|
--
|
Asset Turnover
1.64
Lower than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
1.64
|
1.71
|
2.07
|
1.91
|
1.52
|
|
Peer Median
|
1.69
|
4.27
|
3.19
|
2.88
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
89.64
|
67.89
|
100.78
|
145.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
0.26
|
0.22
|
1.67
|
2.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
144.73
|
81.02
|
380.47
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
--
|
-54.83
|
-12.91
|
-278.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.70
Lower than Peers by 7.31
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
14.70
|
9.66
|
21.60
|
--
|
--
|
|
Peer Median
|
22.01
|
17.25
|
31.13
|
22.98
|
--
|
Price / Book Value
1.75
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
1.75
|
1.38
|
2.82
|
--
|
--
|
|
Peer Median
|
1.75
|
2.11
|
2.01
|
2.44
|
--
|
Dividend Yield
0.23
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
0.23
|
0.35
|
0.20
|
--
|
--
|
|
Peer Median
|
0.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
9.04
|
6.49
|
12.52
|
0.56
|
1.32
|
|
Peer Median
|
--
|
13.21
|
19.04
|
11.94
|
--
|
Market Cap
902
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Krystal Integrated
|
902
|
604
|
1,060
|
--
|
--
|
|
Peer Median
|
902
|
519
|
156
|
40
|
--
|