R K Swamy Peer Comparison

NSE: RKSWAMY | BSE: 544136

₹79.00

₹0.99 (1.27%)

As on 29-Oct-2026 13:20IST

Market cap

₹404 Cr

Revenue (TTM)

₹347 Cr

P/E Ratio

17.8

P/B Ratio

1.5

Div. Yield

2.5 %

Edit

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Market cap (₹ Cr)	404	20,069	2,646	1,694	1,347
Revenue (₹ Cr)	347	2,836	2,366	7,225	1,916
Net Profit (₹ Cr)	22.70	477.79	327.05	1,013.03	179.31
Net Margin (%)	6.35	16.35	13.27	14.02	8.88
RoE (%)	9.99	13.83	13.25	10.13	9.53
Price to Earnings	17.81	42.00	8.09	1.67	7.14
Price-To-Book	1.51	5.08	1.06	0.16	0.65

Income Statement (₹ Cr)

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Operating Revenue	346.80	2,835.73	2,366.21	7,224.74	1,915.52
Total Income	357.29	2,921.85	2,465.21	7,224.72	2,019.00
Total Expenditure	300.67	2,197.77	1,899.35	5,382.99	1,659.65
EBITDA	46.14	637.96	466.86	1,841.75	255.87
Depreciation	19.67	132.72	100.08	332.72	83.43
EBIT	26.47	505.25	366.78	1,509.03	172.43
Interest	3.82	4.11	24.74	0.02	18.25
Other Income	10.49	86.12	99.00	-0.02	103.48
Exceptional Items	-3.07	0.00	0.00	0.00	0.00
Profit before Tax	30.07	587.26	441.03	1,508.99	257.67
Provision for Tax	7.37	109.47	113.98	495.96	78.36
Profit after Tax	22.70	477.79	327.05	1,013.03	179.31

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Shareholder's Funds	264.28	3,652.21	2,508.08	10,571.00	2,015.53
Minority Interest	0.00	0.00	0.00	0.00	9.18
Non-Current Liabilities	36.51	34.62	322.10	15.54	149.80
Current Liabilities	127.11	734.66	436.70	1,402.94	428.27
Total Liabilities	457.61	4,411.22	4,368.34	11,985.93	2,751.74

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Non-Current Assets	27.28	1,650.77	771.00	2,515.25	1,027.83
Current Assets	337.77	2,639.62	2,071.72	9,414.37	1,526.13
Total Assets	457.61	4,411.22	4,368.34	11,985.93	2,751.74
Total Debt*	0.00	11.90	21.00	0.00	35.66
Net Current Assets	210.66	1,904.96	1,635.02	8,011.43	1,097.86
Contingent Liabilities	2.55	25.18	61.24	236.61	176.39

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Cash From Operating Activities	38.42	502.35	365.21	102.65	268.55
Cash Flow from Investing Activities	-6.43	-373.62	-172.64	-576.10	-37.51
Cash from Financing Activities	-24.68	-43.27	-208.22	735.56	-236.15
Net Cash Inflow / Outflow	7.31	85.46	-15.65	262.11	-5.10

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
ROCE (%)	12.87	16.86	20.02	14.87	14.01
ROE (%)	9.99	13.83	13.25	10.13	9.53
ROA (%)	5.45	11.88	10.21	9.30	6.59
EBIT Margin (%)	7.63	17.82	15.50	20.89	9.00
Net Margin (%)	6.35	16.35	13.27	14.02	8.88
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Revenue Growth (%)	14.27	19.78	0.09	33.30	0.60
EBIT Growth (%)	61.97	21.72	-10.60	38.33	203.71
Net Profit Growth (%)	17.25	19.22	-5.16	33.05	50.19
EPS Growth (%)	31.50	19.00	-5.18	33.05	20.11
Book Value Growth (%)	5.91	23.80	9.20	21.66	3.51

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Price / Earnings	15.49	41.54	8.09	1.68	7.14
Price / Book Value	1.47	5.14	1.06	0.16	0.65
Dividend Yield (%)	2.56	0.00	4.72	0.00	16.17
EV/EBITDA	5.60	29.80	3.71	0.16	1.97
Market Cap (₹ Cr)	350.02	20,370.21	3,325.29	1,646.80	1,327.62

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	0.00	0.01	--	0.02
Current Ratio	2.66	3.59	4.74	6.71	3.56
Quick Ratio	2.66	3.59	4.14	6.71	3.46
Interest Coverage	8.88	144.02	18.82	88,765.06	15.12

	R K Swamy	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debtors to sales (%)	36.44	13.60	22.04	71.78	22.96
Asset Turnover	0.83	0.71	0.74	0.66	0.70
Receivable days	145.90	46.09	69.75	240.03	85.04
Inventory Days	0.00	0.00	35.71	0.00	9.73
Payable days	--	--	119.59	--	115.88
Cash Conversion Cycle	--	--	-14.13	--	-21.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.