Market cap
₹436 Cr
Revenue (TTM)
₹54 Cr
P/E Ratio
22.3
P/B Ratio
2.2
Div. Yield
0.4 %
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
436 | 26,736 | 17,506 | 14,155 | 3,675 |
Revenue (₹ Cr) |
54 | 5,426 | 1,194 | 1,371 | 1,577 |
Net Profit (₹ Cr) |
19.95 | 1,032.16 | 250.53 | 245.03 | 364.48 |
Net Margin (%) |
29.62 | 18.96 | 20.44 | 17.44 | 22.84 |
RoE (%) |
12.77 | 17.30 | 16.42 | 29.78 | 14.13 |
Price to Earnings |
22.30 | 25.91 | 73.65 | 57.77 | 10.11 |
Price-To-Book |
2.23 | 4.35 | 10.36 | 14.83 | 1.33 |
Income Statement (₹ Cr)
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
53.87 | 5,136.61 | -- | 1,317.33 | -- |
|
Other Income
|
13.47 | 15.63 | -- | 23.27 | -- |
|
Total Income
|
67.34 | 5,152.23 | -- | 1,340.60 | -- |
|
Interest Expense
|
6.15 | 437.69 | -- | 4.75 | -- |
|
PBT & Exceptional Items
|
26.64 | 1,271.89 | -- | 297.93 | -- |
|
Operating Expenses
|
33.41 | 3,317.66 | -- | 1,007.09 | -- |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
26.64 | 1,271.76 | -- | 297.93 | -- |
|
Taxes
|
6.70 | 356.66 | -- | 75.88 | -- |
|
Profit after Tax
|
19.95 | 915.10 | -- | 222.05 | -- |
|
Minority Interest
|
5.55 | 31.14 | -- | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
19.56 | 915.10 | -- | 222.05 | -- |
Liabilities (₹ Cr)
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
175.09 | 6,117.79 | -- | 882.72 | -- |
|
Minority Interest
|
5.55 | 31.14 | -- | -- | -- |
|
Non-Current Liabilities
|
5.65 | 927.69 | -- | 62.22 | -- |
|
Current Liabilities
|
141.45 | 17,986.28 | -- | 278.47 | -- |
|
Total Liabilities
|
328.21 | 25,062.90 | -- | 1,223.42 | -- |
Assets (₹ Cr)
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
68.31 | 2,801.13 | -- | 587.34 | -- |
|
Current Assets
|
259.43 | 22,261.77 | -- | 636.07 | -- |
|
Total Assets
|
328.21 | 25,062.90 | -- | 1,223.42 | -- |
|
Contingent Liabilities
|
100.89 | 2,830.14 | -- | 6.31 | -- |
Cashflow (₹ Cr)
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
16.92 | -4,141.74 | -- | 216.54 | -- |
|
Cash Flow from Investing Activities
|
-34.99 | -110.93 | -- | -199.98 | -- |
|
Cash from Financing Activities
|
25.18 | 3,655.82 | -- | -22.04 | -- |
|
Net Cash Inflow / Outflow
|
7.11 | -596.85 | -- | -5.48 | -- |
Ratios
Profitability Ratios
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.66 | 14.87 | -- | 39.05 | -- |
|
ROE (%)
|
12.77 | 16.07 | -- | 28.71 | -- |
|
ROA (%)
|
6.56 | 4.23 | -- | 20.49 | -- |
|
EBIT Margin (%)
|
62.99 | 35.72 | -- | 25.32 | -- |
|
Net Margin (%)
|
29.62 | 17.76 | -- | 16.56 | -- |
|
Cash Profit Margin (%)
|
39.15 | 20.25 | -- | 19.20 | -- |
Growth Ratios
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.69 | -1.94 | -- | 19.37 | -- |
|
EBIT Growth (%)
|
10.15 | -7.87 | -- | 14.09 | -- |
|
Net Profit Growth (%)
|
3.98 | -21.93 | -- | 13.50 | -- |
|
EPS Growth (%)
|
6.09 | -22.60 | -- | 13.50 | -- |
|
Book Value Growth (%)
|
14.74 | 7.89 | -- | 31.71 | -- |
Valuation Ratios
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.88 | 22.65 | -- | 40.57 | -- |
|
Price / Book Value
|
2.09 | 3.51 | -- | 10.24 | -- |
|
Dividend Yield (%)
|
0.45 | 1.78 | -- | 0.16 | -- |
|
EV/EBITDA
|
7.37 | 7.29 | -- | 26.71 | -- |
|
Market Cap (₹ Cr)
|
349.67 | 20,726.72 | -- | 9,009.48 | -- |
Solvency Ratios
| Pune E Stock | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.31 | 1.33 | -- | 0.00 | -- |
|
Short term debt to equity ratio
|
0.27 | 1.29 | -- | -- | -- |
|
Current Ratio
|
1.83 | 1.24 | -- | 2.28 | -- |
|
Quick Ratio
|
1.83 | 1.24 | -- | 2.20 | -- |
|
Interest Coverage
|
5.33 | 3.91 | -- | 63.70 | -- |