Owais Metal Peer Comparison

NSE: OWAIS

₹67.10

₹-1.35 (-1.97%)

As on 01-Oct-2026IST

Market cap

₹122 Cr

Revenue (TTM)

₹213 Cr

P/E Ratio

73.9

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Market cap (₹ Cr)	122	4,726	2,131	735	23
Revenue (₹ Cr)	213	1,523	103	951	3
Net Profit (₹ Cr)	47.02	303.59	3.33	68.14	-0.28
Net Margin (%)	21.92	18.81	3.07	7.11	-6.83
RoE (%)	52.23	11.22	--	14.49	-2.12
Price to Earnings	73.94	15.57	640.06	10.85	--
Price-To-Book	1.09	1.69	-41.75	1.47	1.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Operating Revenue	213.41	1,584.94	64.62	912.79	12.43
Total Income	214.50	1,696.32	71.00	916.55	13.00
Total Expenditure	147.40	1,057.40	93.08	795.40	8.52
EBITDA	66.01	527.54	-28.46	117.39	3.91
Depreciation	2.02	152.13	3.92	18.26	0.06
EBIT	63.99	375.41	-32.38	99.13	3.85
Interest	1.81	--	22.41	18.16	0.15
Other Income	1.09	111.38	6.39	3.76	0.57
Exceptional Items	-3.54	--	--	-2.04	--
Profit before Tax	59.73	486.78	-48.40	82.70	4.27
Provision for Tax	12.71	105.15	-8.18	20.21	1.07
Profit after Tax	47.02	381.64	-40.22	62.48	3.20

Liabilities (₹ Cr)

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Shareholder's Funds	111.71	2,637.90	-51.58	429.36	12.92
Minority Interest	--	--	--	4.69	--
Non-Current Liabilities	19.04	113.41	-9.63	59.89	0.00
Current Liabilities	66.93	410.13	403.59	268.12	6.70
Total Liabilities	197.83	3,211.35	537.68	762.06	19.62

Assets (₹ Cr)

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Non-Current Assets	51.80	1,592.14	170.69	340.11	2.56
Current Assets	145.87	1,567.19	171.70	419.07	17.06
Total Assets	197.83	3,211.35	537.68	762.06	19.62
Total Debt*	25.32	0.00	177.99	151.08	3.29
Net Current Assets	78.94	1,157.07	-231.89	150.95	10.36
Contingent Liabilities	1.12	730.61	6,061.40	8.44	--

Cashflow (₹ Cr)

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Cash From Operating Activities	15.89	434.29	170.28	31.79	4.73
Cash Flow from Investing Activities	-16.83	-337.88	-90.03	-58.85	-5.45
Cash from Financing Activities	-0.13	-133.57	-22.41	9.61	0.70
Net Cash Inflow / Outflow	-1.08	-37.16	57.84	-17.45	-0.02

Ratios

Profitability Ratios

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
ROCE (%)	56.23	19.12	-44.94	19.23	31.14
ROE (%)	52.23	14.99	0.00	15.97	28.24
ROA (%)	32.63	12.68	-16.19	9.04	19.60
EBIT Margin (%)	31.44	40.31	-34.16	13.27	36.03
Net Margin (%)	21.92	22.50	-56.65	6.82	24.59
Cash Profit Margin (%)	21.70	33.68	-56.19	8.84	26.21

Growth Ratios

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Revenue Growth (%)	166.61	9.35	-21.47	17.40	31.35
EBIT Growth (%)	185.82	20.27	-173.15	10.54	-2.62
Net Profit Growth (%)	204.01	30.10	-1,526.83	11.26	-3.98
EPS Growth (%)	204.01	30.10	-1,526.83	11.25	-3.98
Book Value Growth (%)	63.49	7.53	-380.28	21.65	32.88

Valuation Ratios

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Price / Earnings	21.22	17.24	0.00	10.83	12.60
Price / Book Value	8.93	2.49	-57.98	1.57	3.12
Dividend Yield (%)	0.00	1.74	0.00	0.65	0.00
EV/EBITDA	15.17	8.89	-140.70	6.51	8.36
Market Cap (₹ Cr)	997.76	6,578.61	2,990.49	675.73	40.29

Solvency Ratios

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Debt to Equity	0.23	0.00	-3.45	0.35	0.26
Short term debt to equity ratio	0.04	--	--	0.27	0.25
Current Ratio	2.18	3.82	0.43	1.56	2.55
Quick Ratio	1.57	3.12	0.36	0.97	1.10
Interest Coverage	33.97	--	-1.16	5.55	30.05

Operating Efficiency Ratios

	Owais Metal	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Debtors to sales (%)	42.33	9.18	--	15.69	4.28
Asset Turnover	1.57	0.53	0.26	1.32	0.76
Receivable days	90.32	40.87	0.00	53.68	53.13
Inventory Days	45.75	57.69	146.45	54.45	224.01
Payable days	59.18	-321.98	-175.36	48.93	127.03
Cash Conversion Cycle	76.88	420.53	321.81	59.20	150.11

Annual
Quarterly