EXICOM Peer Comparison

NSE: EXICOM | BSE: 544133

₹140.42

₹-3.15 (-2.19%)

As on 05-Nov-2026IST

Market cap

₹1,954 Cr

Revenue (TTM)

₹1,384 Cr

P/E Ratio

P/B Ratio

3.4

Div. Yield

0 %

Edit

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Market cap (₹ Cr)	1,954	1,546	27,157	19,642	10,927
Revenue (₹ Cr)	1,384	811	3,049	19,732	9,904
Net Profit (₹ Cr)	-252.54	43.34	161.09	739.78	662.63
Net Margin (%)	-18.00	5.31	5.25	3.67	6.62
RoE (%)	-40.21	15.31	21.71	8.68	10.34
Price to Earnings	--	33.98	168.59	19.63	16.56
Price-To-Book	3.41	5.21	35.11	1.70	1.66

Income Statement (₹ Cr)

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Operating Revenue	1,384.10	811.36	3,049.34	19,732.42	9,898.67
Total Income	1,403.00	815.66	3,070.45	20,159.72	10,010.95
Total Expenditure	1,436.28	718.45	2,737.51	18,578.29	8,638.53
EBITDA	-52.18	92.92	311.83	1,154.13	1,260.14
Depreciation	146.27	23.08	36.28	546.24	434.27
EBIT	-198.45	69.84	275.55	607.89	825.87
Interest	60.32	17.63	59.26	17.30	24.39
Other Income	18.90	4.30	21.11	427.30	112.28
Exceptional Items	-2.91	0.00	-14.17	0.00	-17.33
Profit before Tax	-242.78	56.50	223.23	1,017.89	896.43
Provision for Tax	9.76	13.16	62.14	278.11	231.81
Profit after Tax	-252.54	43.34	161.09	739.78	664.62

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Shareholder's Funds	539.87	306.49	818.27	11,560.21	6,587.44
Minority Interest	10.13	0.99	0.00	8.16	0.00
Non-Current Liabilities	424.02	90.60	623.76	694.06	747.29
Current Liabilities	863.50	264.96	1,021.49	5,882.66	2,178.91
Total Liabilities	1,988.88	685.04	2,343.83	17,028.36	--

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Non-Current Assets	654.14	161.29	462.41	11,615.19	6,912.38
Current Assets	970.77	474.42	1,725.30	6,164.76	1,850.10
Total Assets	1,988.88	685.04	2,343.83	17,028.36	--
Total Debt*	442.03	209.30	443.76	26.59	--
Net Current Assets	107.27	209.46	703.81	282.10	-328.81
Contingent Liabilities	71.92	82.38	278.92	2,607.01	--

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Cash From Operating Activities	-86.59	-1.94	224.50	1,935.58	--
Cash Flow from Investing Activities	-154.88	-113.54	-92.97	-1,211.42	--
Cash from Financing Activities	223.59	143.65	-35.45	-699.33	--
Net Cash Inflow / Outflow	-17.88	28.17	96.08	24.83	--

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
ROCE (%)	-19.73	13.32	31.01	18.23	--
ROE (%)	-40.21	15.31	21.71	8.68	10.40
ROA (%)	-13.57	7.31	7.11	4.24	7.32
EBIT Margin (%)	-14.34	8.61	9.04	3.08	8.34
Net Margin (%)	-18.00	5.31	5.25	3.67	6.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Revenue Growth (%)	45.82	33.93	12.28	14.37	13.55
EBIT Growth (%)	7.72	98.72	-21.90	-53.49	-29.63
Net Profit Growth (%)	4.05	98.34	-37.73	-40.53	-32.06
EPS Growth (%)	13.38	92.14	-29.56	-37.35	-30.76
Book Value Growth (%)	6.08	26.99	38.75	8.37	--

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Price / Earnings	-8.15	33.98	157.07	19.63	16.13
Price / Book Value	3.41	5.21	35.11	1.70	1.66
Dividend Yield (%)	0.00	0.03	0.00	3.39	2.71
EV/EBITDA	-44.68	18.13	87.37	13.31	7.76
Market Cap (₹ Cr)	1,059.82	1,407.21	20,184.69	20,390.56	--

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Debt to Equity	0.32	0.26	0.56	0.00	0.00
Short term debt to equity ratio	0.35	0.50	--	--	--
Current Ratio	1.12	1.79	1.69	1.05	0.85
Quick Ratio	0.65	1.50	1.16	1.04	0.82
Interest Coverage	-3.02	4.20	4.77	59.84	37.75

	EXICOM	Servotech Power	Schneider Electric	Indraprastha Gas	Mahanagar Gas
Debtors to sales (%)	23.01	22.34	26.04	6.21	5.76
Asset Turnover	0.74	1.37	1.35	1.13	1.09
Receivable days	114.24	93.39	92.97	16.64	--
Inventory Days	105.47	33.38	47.72	1.12	--
Payable days	136.17	69.92	112.85	29.52	--
Cash Conversion Cycle	83.54	56.85	27.85	-11.76	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.