EXICOM Peer Comparison

NSE: EXICOM | BSE: 544133

₹145.43

₹-1.70 (-1.16%)

As on 09-Oct-2026IST

Market cap

₹2,021 Cr

Revenue (TTM)

₹1,277 Cr

P/E Ratio

P/B Ratio

3.5

Div. Yield

0 %

Edit

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Market cap (₹ Cr)	2,021	1,559	28,128	20,998	20,454
Revenue (₹ Cr)	1,277	751	2,920	23,618	18,563
Net Profit (₹ Cr)	-264.57	34.20	183.76	1,655.26	1,070.56
Net Margin (%)	-20.40	4.53	6.25	6.87	5.65
RoE (%)	-36.67	13.46	27.30	15.06	11.98
Price to Earnings	--	41.62	153.07	11.07	15.03
Price-To-Book	3.53	5.45	36.37	1.08	1.75

Income Statement (₹ Cr)

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Operating Revenue	1,151.73	674.44	2,890.63	23,614.44	16,167.59
Total Income	1,174.48	676.80	2,912.29	24,161.92	16,541.25
Total Expenditure	1,255.05	618.86	2,523.52	20,535.43	14,304.86
EBITDA	-103.32	55.57	367.11	3,079.01	1,862.73
Depreciation	116.30	5.87	32.27	898.95	517.70
EBIT	-219.63	49.71	334.84	2,180.06	1,345.03
Interest	55.85	7.27	50.75	278.05	34.53
Other Income	22.76	2.36	21.66	547.48	373.66
Exceptional Items	-16.53	--	-14.17	-149.81	--
Profit before Tax	-269.25	44.81	291.58	2,440.94	1,985.17
Provision for Tax	4.88	12.17	79.02	763.36	441.66
Profit after Tax	-274.13	32.64	212.56	1,677.58	1,543.51

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Shareholder's Funds	651.29	236.59	774.42	18,438.63	11,504.44
Minority Interest	--	1.02	--	419.51	20.58
Non-Current Liabilities	431.07	28.36	598.42	3,103.16	679.90
Current Liabilities	902.75	143.88	970.99	5,419.79	4,823.44
Total Liabilities	1,988.88	409.84	2,343.83	27,542.82	17,028.36

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Non-Current Assets	896.70	101.00	664.17	17,248.61	11,456.78
Current Assets	1,088.42	308.85	1,679.66	10,107.59	5,571.58
Total Assets	1,988.88	409.84	2,343.83	27,542.82	17,028.36
Total Debt*	442.03	75.14	443.76	3,060.03	26.59
Net Current Assets	185.66	164.96	708.67	4,687.80	748.14
Contingent Liabilities	71.92	78.91	278.92	3,799.22	2,607.01

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Cash From Operating Activities	-86.59	-55.41	224.50	2,720.89	1,935.58
Cash Flow from Investing Activities	-154.88	-16.31	-92.97	-2,097.04	-1,211.42
Cash from Financing Activities	223.59	47.84	-35.45	-417.38	-699.33
Net Cash Inflow / Outflow	-17.88	-23.88	96.08	206.47	24.83

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
ROCE (%)	-19.73	20.17	31.01	11.32	18.23
ROE (%)	-43.65	21.46	32.46	8.04	13.96
ROA (%)	-15.02	9.51	9.94	5.60	9.47
EBIT Margin (%)	-7.00	8.59	13.45	15.36	13.83
Net Margin (%)	-23.34	4.82	7.30	6.94	9.33
Cash Profit Margin (%)	-13.30	5.71	8.43	10.55	11.55

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Revenue Growth (%)	32.75	90.69	9.63	-14.49	8.42
EBIT Growth (%)	-1,205.67	158.74	-4.56	-10.76	-3.75
Net Profit Growth (%)	-149.13	176.54	-20.65	-48.49	-9.89
EPS Growth (%)	-124.89	167.01	-20.65	-50.93	-9.79
Book Value Growth (%)	6.08	90.98	38.75	-21.86	8.37

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Price / Earnings	0.00	84.29	94.96	4.78	13.16
Price / Book Value	1.64	13.78	26.52	0.53	1.77
Dividend Yield (%)	0.00	0.04	0.00	2.90	3.26
EV/EBITDA	-17.84	48.04	52.14	3.14	7.82
Market Cap (₹ Cr)	1,059.82	2,751.03	20,184.69	9,651.22	20,390.56

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Debt to Equity	0.68	0.38	0.58	0.17	0.00
Short term debt to equity ratio	0.35	0.24	--	0.00	--
Current Ratio	1.21	2.15	1.73	1.86	1.16
Quick Ratio	0.76	1.66	1.30	1.66	1.14
Interest Coverage	-3.82	7.17	6.75	9.78	58.49

	EXICOM	Servotech Power	Schneider Electric	Gujarat Gas	Indraprastha Gas
Debtors to sales (%)	35.59	21.56	28.11	7.42	5.69
Asset Turnover	0.65	1.97	1.36	0.82	1.09
Receivable days	114.24	62.73	92.97	29.13	16.64
Inventory Days	105.47	29.62	47.72	14.84	1.12
Payable days	136.17	30.50	112.85	34.25	29.52
Cash Conversion Cycle	83.54	61.85	27.85	9.72	-11.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.