EXICOM Peer Comparison

NSE: EXICOM | BSE: 544133

₹167.93

₹11.79 (7.55%)

As on 28-Aug-2026IST

Market cap

₹2,335 Cr

Revenue (TTM)

₹1,277 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Market cap (₹ Cr)	2,335	1,829	33,414	28,678	20,664
Revenue (₹ Cr)	1,277	751	23,618	2,920	18,563
Net Profit (₹ Cr)	-264.57	34.20	1,655.26	183.76	1,070.56
Net Margin (%)	-20.40	4.53	6.87	6.25	5.65
RoE (%)	-36.67	13.46	15.06	27.30	11.98
Price to Earnings	--	48.81	17.61	156.06	15.18
Price-To-Book	4.04	6.40	1.71	37.08	1.77

Income Statement (₹ Cr)

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Operating Revenue	1,277.48	750.68	23,617.81	2,920.36	18,563.00
Total Income	1,296.94	754.49	24,095.54	2,940.95	18,949.19
Total Expenditure	1,364.12	673.44	20,733.75	2,584.85	16,936.07
EBITDA	-86.64	77.25	2,884.06	335.51	1,626.93
Depreciation	130.33	21.72	693.75	34.12	530.77
EBIT	-216.97	55.52	2,190.31	301.39	1,096.16
Interest	56.42	14.87	125.46	55.13	16.28
Other Income	19.47	3.81	477.73	20.59	386.19
Exceptional Items	-4.48	0.00	-146.57	-14.17	0.00
Profit before Tax	-258.41	44.47	2,396.01	252.68	1,466.07
Provision for Tax	6.16	10.28	740.75	68.92	395.51
Profit after Tax	-264.57	34.20	1,655.26	183.76	1,070.56

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Shareholder's Funds	651.29	287.97	18,438.63	774.42	11,504.44
Minority Interest	4.32	2.30	191.27	0.00	7.36
Non-Current Liabilities	434.83	66.79	3,267.99	598.42	679.90
Current Liabilities	902.75	322.38	5,419.79	970.99	4,823.44
Total Liabilities	1,668.49	409.84	12,651.11	1,932.64	15,581.36

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Non-Current Assets	615.92	169.48	14,464.39	399.17	11,153.25
Current Assets	1,088.42	472.08	10,107.59	1,679.66	5,571.58
Total Assets	1,668.49	409.84	12,651.11	1,932.64	15,581.36
Total Debt*	455.98	75.14	0.00	427.78	7.46
Net Current Assets	185.66	149.70	4,687.80	708.67	748.14
Contingent Liabilities	68.52	78.91	578.12	246.20	530.12

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Cash From Operating Activities	-169.24	-55.41	1,805.86	307.89	2,198.80
Cash Flow from Investing Activities	-489.17	-16.31	-1,921.25	-59.69	-1,519.09
Cash from Financing Activities	614.37	47.84	-473.73	-33.43	-754.13
Net Cash Inflow / Outflow	-44.04	-23.88	-589.12	214.77	-74.42

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
ROCE (%)	-6.82	20.17	19.75	47.04	21.81
ROE (%)	-36.67	13.46	15.06	27.30	11.98
ROA (%)	-14.47	6.25	8.24	8.59	6.57
EBIT Margin (%)	-16.98	7.40	9.27	10.32	5.91
Net Margin (%)	-20.40	4.53	6.87	6.25	5.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Revenue Growth (%)	55.63	7.40	13.13	9.56	9.90
EBIT Growth (%)	-22.94	9.77	43.51	-12.37	-22.07
Net Profit Growth (%)	-25.15	4.58	91.50	-29.50	-17.98
EPS Growth (%)	-11.50	10.82	97.22	-20.95	-35.82
Book Value Growth (%)	-15.53	90.98	9.93	93.96	10.20

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Price / Earnings	-9.13	48.81	9.87	146.64	15.18
Price / Book Value	4.04	6.40	1.71	37.08	1.77
Dividend Yield (%)	0.00	0.02	3.49	0.00	3.22
EV/EBITDA	-29.68	24.09	11.46	85.73	10.50
Market Cap (₹ Cr)	1,783.97	2,751.03	28,403.72	16,007.73	28,377.75

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Debt to Equity	0.26	0.19	0.16	0.57	0.00
Short term debt to equity ratio	0.29	0.24	--	--	--
Current Ratio	1.21	1.46	1.86	1.73	1.16
Quick Ratio	0.76	1.28	1.66	1.30	1.14
Interest Coverage	-3.58	3.99	20.10	5.58	91.05

	EXICOM	Servotech Power	Gujarat Gas	Schneider Electric	Indraprastha Gas
Debtors to sales (%)	32.09	29.23	7.42	27.83	4.96
Asset Turnover	0.70	1.37	1.18	1.37	1.14
Receivable days	114.73	62.73	21.81	91.10	19.12
Inventory Days	98.94	29.62	1.28	43.78	1.12
Payable days	130.07	30.50	20.64	107.71	31.64
Cash Conversion Cycle	83.59	61.85	2.45	27.17	-11.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.