Market cap
₹2,335 Cr
Revenue (TTM)
₹1,277 Cr
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -14.66 | 61.25 | 55.63 | 0.97 | -- |
| EBIT | -74.95 | 4.20 | -22.94 | -221.38 | -- |
| Net Profit | -28.98 | 2.52 | -28.30 | -253.55 | -- |
| EPS | -27.51 | 24.73 | -11.16 | -348.71 | -- |
| Book Value | -- | -- | -15.53 | 25.47 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 6.82 | -- | -16.98 | -10.75 | 9.17 |
| Net Margin
| 5.40 | -- | -20.40 | -12.24 | 6.15 |
| Return on equity
| 14.12 | -- | -36.67 | -16.53 | 13.41 |
| Return on Capital
| 18.02 | -- | -- | -6.82 | 20.41 |
| Return on Assets
| 6.18 | -- | -14.47 | -8.22 | 7.55 |
| Debt to Equity (x)
| -- | -- | 0.26 | 0.75 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
-6.82
|
20.41
|
15.11
|
18.09
|
|
Peer Median
|
13.00
|
--
|
--
|
--
|
--
|
ROE
-36.67
Lower than Peers by 51.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-36.67
|
-16.53
|
13.41
|
14.41
|
13.97
|
|
Peer Median
|
14.87
|
--
|
--
|
--
|
--
|
ROA
-14.47
Lower than Peers by 19.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-14.47
|
-8.22
|
7.55
|
5.17
|
4.95
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
EBIT Margin
-16.98
Lower than Peers by 33.49
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-16.98
|
-10.75
|
9.17
|
5.06
|
6.19
|
|
Peer Median
|
16.50
|
--
|
--
|
--
|
--
|
Net Margin
-20.40
Lower than Peers by 29.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-20.40
|
-12.24
|
6.15
|
4.52
|
3.58
|
|
Peer Median
|
8.61
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
-6.14
|
7.67
|
6.86
|
5.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
55.63
Higher than Peers by 36.04
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
55.63
|
-14.91
|
44.03
|
-16.00
|
64.32
|
|
Peer Median
|
19.59
|
--
|
--
|
--
|
--
|
EBIT Growth
-22.94
Lower than Peers by 34.89
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-22.94
|
-199.71
|
160.96
|
-31.27
|
237.96
|
|
Peer Median
|
11.96
|
--
|
--
|
--
|
--
|
Net Profit Growth
-28.30
Lower than Peers by 35.20
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-28.30
|
-272.15
|
95.62
|
7.50
|
139.78
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
EPS Growth
-11.16
Lower than Peers by 15.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-11.16
|
-272.15
|
472.67
|
56.04
|
48.87
|
|
Peer Median
|
4.76
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
-15.53
|
211.01
|
4.71
|
3.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.26
Lower than Peers by 1.26
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
0.26
|
0.75
|
0.04
|
0.51
|
0.49
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
0.29
|
0.03
|
0.14
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.21
Higher than Peers by 0.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
1.21
|
1.74
|
3.32
|
1.54
|
1.56
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Quick Ratio
0.76
Higher than Peers by 0.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
0.76
|
1.23
|
2.57
|
1.19
|
1.07
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.58
Lower than Peers by 6.42
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-3.58
|
-1.44
|
5.85
|
2.70
|
3.15
|
|
Peer Median
|
2.84
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
32.09
Higher than Peers by 21.69
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
32.09
|
38.37
|
21.70
|
44.43
|
20.00
|
|
Peer Median
|
10.40
|
--
|
--
|
--
|
--
|
Asset Turnover
0.70
Higher than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
0.70
|
0.66
|
1.27
|
1.13
|
1.39
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
114.73
|
90.94
|
123.16
|
105.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
98.94
|
54.98
|
67.41
|
53.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
130.07
|
121.34
|
157.64
|
128.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
83.59
|
24.58
|
32.93
|
31.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-9.13
Lower than Peers by 32.97
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-9.13
|
--
|
35.91
|
--
|
--
|
|
Peer Median
|
23.84
|
--
|
--
|
--
|
--
|
Price / Book Value
4.04
Higher than Peers by 1.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
4.04
|
2.93
|
3.31
|
--
|
--
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.76
|
--
|
--
|
--
|
--
|
EV/EBITDA
-40.38
Lower than Peers by 68.80
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
-40.38
|
-327.43
|
15.69
|
1.08
|
0.81
|
|
Peer Median
|
28.42
|
--
|
--
|
--
|
--
|
Market Cap
2,335
Lower than Peers by 81,447
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
EXICOM
|
2,335
|
1,784
|
2,385
|
--
|
--
|
|
Peer Median
|
83,782
|
--
|
--
|
--
|
--
|