POLYSIL Peer Comparison

NSE: POLYSIL

₹49.00

₹-0.80 (-1.61%)

As on 21-Oct-2026 12:31IST

Market cap

₹132 Cr

Revenue (TTM)

₹46 Cr

P/E Ratio

47

P/B Ratio

2.8

Div. Yield

0 %

Edit

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Market cap (₹ Cr)	132	3,787	1,882	806	357
Revenue (₹ Cr)	46	3,600	6,362	207	429
Net Profit (₹ Cr)	2.81	286.44	-62.80	35.07	27.77
Net Margin (%)	5.97	7.87	-0.98	16.76	6.44
RoE (%)	8.83	38.36	-0.42	35.52	15.54
Price to Earnings	47.00	13.36	--	22.94	12.68
Price-To-Book	2.84	3.13	0.32	6.01	1.82

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Operating Revenue	45.58	3,600.25	6,399.52	197.38	417.27
Total Income	47.04	3,639.45	6,494.65	199.25	419.75
Total Expenditure	40.47	3,118.59	5,671.94	144.98	371.44
EBITDA	5.11	481.66	727.58	52.40	45.84
Depreciation	0.73	45.36	281.85	3.53	2.60
EBIT	4.38	436.30	445.73	48.87	43.24
Interest	2.40	96.17	458.38	3.12	9.23
Other Income	1.46	39.20	95.13	1.87	2.48
Exceptional Items	--	-0.83	-55.33	--	--
Profit before Tax	3.44	378.37	19.60	47.62	36.99
Provision for Tax	0.63	91.92	59.59	12.70	9.21
Profit after Tax	2.81	286.44	-39.99	34.92	27.78

Liabilities (₹ Cr)

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Shareholder's Funds	57.78	888.41	5,850.11	110.98	191.43
Minority Interest	--	4.84	147.71	1.53	--
Non-Current Liabilities	2.98	117.31	1,070.93	36.75	9.86
Current Liabilities	70.62	1,527.07	4,940.83	63.23	153.71
Total Liabilities	131.39	2,539.75	12,107.78	214.22	357.07

Assets (₹ Cr)

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Non-Current Assets	37.18	351.21	6,261.58	28.12	37.46
Current Assets	94.20	2,186.42	5,748.00	184.38	317.54
Total Assets	131.39	2,539.75	12,107.78	214.22	357.07
Total Debt*	35.29	860.65	4,062.46	53.61	89.15
Net Current Assets	23.58	659.35	807.17	121.14	163.83
Contingent Liabilities	10.75	129.99	14,493.30	4.57	18.45

Cashflow (₹ Cr)

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Cash From Operating Activities	-47.58	158.44	618.77	-13.18	-22.39
Cash Flow from Investing Activities	0.18	-106.84	-414.43	-9.44	-7.23
Cash from Financing Activities	48.20	17.72	-170.59	22.84	29.36
Net Cash Inflow / Outflow	0.80	69.32	33.75	0.21	-0.27

Ratios

Profitability Ratios

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
ROCE (%)	8.92	30.61	4.94	37.87	18.62
ROE (%)	8.83	38.36	-0.70	37.15	16.53
ROA (%)	2.56	13.20	-0.34	20.23	8.68
EBIT Margin (%)	14.41	14.47	12.86	27.49	11.58
Net Margin (%)	5.97	7.87	-0.62	17.52	6.62
Cash Profit Margin (%)	7.77	9.22	3.34	19.48	7.10

Growth Ratios

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Revenue Growth (%)	228.20	23.37	10.73	50.72	45.47
EBIT Growth (%)	406.51	29.90	12.60	48.32	36.22
Net Profit Growth (%)	251.65	28.09	-255.66	45.12	-11.31
EPS Growth (%)	176.42	27.42	-169.09	45.67	-15.19
Book Value Growth (%)	98.89	46.85	5.02	44.15	32.37

Valuation Ratios

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Price / Earnings	128.38	0.00	0.00	16.27	11.75
Price / Book Value	8.52	0.00	0.35	8.78	1.71
Dividend Yield (%)	0.00	--	0.00	0.08	0.00
EV/EBITDA	60.11	1.03	7.23	18.93	8.58
Market Cap (₹ Cr)	360.53	0.00	2,038.89	974.48	326.47

Solvency Ratios

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Debt to Equity	0.83	0.97	0.69	0.48	0.47
Short term debt to equity ratio	0.60	0.81	0.40	0.14	0.38
Current Ratio	1.33	1.43	1.16	2.92	2.07
Quick Ratio	0.80	1.27	0.78	2.38	1.80
Interest Coverage	2.43	4.93	1.04	16.25	5.01

Operating Efficiency Ratios

	POLYSIL	LCC Projects	Jain Irrigation	RM Drip	Captain Polyplast
Debtors to sales (%)	114.75	12.66	35.53	69.25	57.77
Asset Turnover	0.42	1.66	0.62	1.14	1.34
Receivable days	375.81	35.79	110.86	201.17	182.22
Inventory Days	271.93	22.77	94.13	49.41	34.22
Payable days	312.21	47.92	78.40	70.68	57.05
Cash Conversion Cycle	335.53	10.64	126.59	179.90	159.39

Annual
Quarterly