Capital SF Bank Peer Comparison
NSE: CAPITALSFB | BSE: 544120
₹271.60
As on 30-Oct-2026IST
Market cap
₹1,232 Cr
Revenue (TTM)
₹1,134 Cr
P/E Ratio
7.6
P/B Ratio
0.8
Div. Yield
1.8 %
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,232 | 10,390 | 6,112 | 3,941 | 2,190 |
Interest Income (₹ Cr) |
1,134 | 7,809 | 7,554 | 5,930 | 4,162 |
Net Interest Income (₹ Cr) |
509.66 | 4,529.12 | 3,887.05 | 3,011.33 | 2,177.41 |
NIM (%) |
-- | 8.40 | -- | 7.50 | -- |
RoA (%) |
1.30 | 2.05 | 1.14 | 1.03 | 0.91 |
Price to Earnings |
7.63 | 9.04 | 8.68 | 8.29 | 8.09 |
Price-To-Book |
0.81 | 1.40 | 0.93 | 0.82 | 1.08 |
Income Statement (₹ Cr)
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Interest Earned
|
1,134.06 | 7,808.56 | 7,554.42 | 5,930.03 | 4,161.61 |
|
Other Income
|
108.50 | 1,153.77 | 1,099.53 | 966.13 | 932.33 |
|
Total Income
|
1,242.56 | 8,962.33 | 8,653.95 | 6,896.16 | 5,093.94 |
|
Interest Expended
|
624.40 | 3,279.44 | 3,667.37 | 2,918.70 | 1,984.20 |
|
Operating Expenses
|
377.40 | 3,586.74 | 3,469.84 | 2,649.39 | 1,904.56 |
|
Operating Profit before Prov. & Cont.
|
213.51 | 1,710.13 | 1,264.97 | 1,165.66 | 711.97 |
|
Provisions and Contingencies
|
23.95 | 569.48 | 593.21 | 852.96 | 847.44 |
|
Profit Before Tax
|
188.80 | 911.03 | 128.13 | 326.43 | -228.40 |
|
Taxes
|
55.41 | 377.39 | 219.17 | 0.00 | 86.86 |
|
Profit after Tax
|
161.40 | 1,149.28 | 704.36 | 475.11 | 270.88 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
161.40 | 1,149.28 | 704.36 | 475.11 | 270.88 |
Liabilities (₹ Cr)
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,522.95 | 7,531.91 | 6,553.15 | 4,920.65 | 2,027.20 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Deposits
|
10,830.63 | 50,643.01 | 52,482.72 | 38,220.80 | 28,465.63 |
|
Borrowings
|
863.76 | 3,025.53 | 6,885.81 | 5,247.91 | 1,783.67 |
|
Other Liabilities & Provisions
|
175.85 | 1,434.84 | 2,524.78 | 1,725.62 | 413.16 |
|
Total Liabilities
|
12,143.94 | 57,541.21 | 60,610.36 | 47,447.73 | 30,867.98 |
Assets (₹ Cr)
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
516.00 | 2,911.01 | 6,028.71 | 3,051.64 | 872.85 |
|
Balances with Banks and Money at Call
|
833.18 | 70.84 | 938.26 | 282.78 | 186.13 |
|
Investments
|
2,104.76 | 13,125.76 | 12,246.50 | 10,062.07 | 6,369.93 |
|
Advances
|
9,632.67 | 44,753.26 | 46,751.47 | 35,445.41 | 23,334.94 |
|
Net Block
|
96.82 | 457.27 | 526.56 | 190.68 | 226.16 |
|
Other Assets
|
197.33 | 1,239.99 | 1,506.57 | 1,026.48 | 1,339.35 |
|
Miscellaneous Exp. Not Written Off
|
-- | -- | -- | -- | -- |
|
Total Assets
|
12,143.94 | 57,541.21 | 60,610.36 | 47,447.73 | 30,867.98 |
Cashflow (₹ Cr)
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-385.09 | 1,843.20 | -3,315.83 | 593.64 | -1,960.29 |
|
Cash Flow from Investing Activities
|
-36.70 | -2,480.67 | -185.42 | -4,132.66 | -191.67 |
|
Cash from Financing Activities
|
163.40 | 911.35 | 3,641.25 | 1,640.54 | 1,347.37 |
|
Net Cash Inflow / Outflow
|
-258.39 | 273.88 | 140.00 | -1,898.47 | -804.59 |
Ratios
Profitability Ratios
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Yield on Advances
|
12.23 | 17.43 | 15.89 | 15.82 | 16.38 |
|
Yield on Investments
|
6.72 | 7.23 | 8.45 | 5.60 | 7.71 |
|
Interest Spread
|
6.65 | 11.24 | 9.39 | 9.14 | 9.96 |
|
NIM (%)
|
0.00 | 8.40 | 0.00 | 7.50 | 0.00 |
|
ROE (%)
|
10.82 | 16.02 | 11.11 | 10.12 | 14.21 |
|
ROA (%)
|
1.30 | 2.05 | 1.14 | 1.03 | 0.91 |
|
Cost to Income Ratio
|
61.85 | 65.65 | 71.67 | 67.76 | 71.64 |
Growth Ratios
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.92 | 20.77 | 15.83 | 21.12 | 19.31 |
|
EBIT Growth (%)
|
15.14 | 1.24 | -5.19 | -1.87 | 27.80 |
|
Net Profit Growth (%)
|
19.39 | 175.64 | 872.17 | 15.58 | 145.82 |
|
EPS Growth (%)
|
18.90 | 174.26 | 871.17 | 15.07 | 145.76 |
|
Book Value Growth (%)
|
9.06 | 18.40 | 0.82 | 10.98 | -8.48 |
Valuation Ratios
| Capital SF Bank | Ujjivan SF Bank | Equitas SF Bank | Jana SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.69 | 9.04 | 8.57 | 8.26 | 8.26 |
|
Price / Book Value
|
0.82 | 1.40 | 0.92 | 0.82 | 1.11 |
|
Dividend Yield (%)
|
1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
3.18 | 11.34 | 14.73 | 18.97 | 13.99 |
|
Market Cap (₹ Cr)
|
1,004.67 | 9,816.32 | 5,896.04 | 3,788.22 | 1,026.13 |