Market cap
₹42 Cr
Revenue (TTM)
₹31 Cr
P/E Ratio
7.9
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
30.84
|
10.72
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
30.95
|
10.73
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
28.06
|
9.82
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
2.78
|
0.90
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.39
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
2.39
|
0.89
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.41
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.11
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.08
|
0.88
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.52
|
0.23
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
1.56
|
0.65
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
50.73
|
10.57
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.42
|
2.34
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.05
|
1.03
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
52.20
|
13.94
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.24
|
4.58
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
46.96
|
9.36
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
52.20
|
13.94
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
1.42
|
2.89
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
46.91
|
8.33
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-30.74
|
-6.33
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.66
|
-4.60
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
36.60
|
12.81
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
5.21
|
1.89
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.78
|
2.46
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
3.49
|
2.51
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
90.61
|
39.94
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-54.90
|
-23.90
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-56.07
|
-41.27
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
7.60
|
6.66
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
5.08
|
6.16
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
4.71
|
4.67
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
7.73
|
8.30
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.03
|
6.07
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.33
|
6.20
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
187.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
168.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
139.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
13.19
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
379.90
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
64.96
|
52.87
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.00
|
3.26
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
33.10
|
38.91
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
180.80
|
130.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
185.95
|
170.15
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
94.50
|
101.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
101.22
|
34.41
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.27
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
885.05
|
9.07
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
729.06
|
3.42
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
6.08
|
53.54
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.03
|
9.46
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.93
|
0.77
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
27.95
|
34.52
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
83.50
|
198.69
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
0.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
111.29
|
233.20
|
--
|
--
|
--
|
--
|