MAXPOSURE Peer Comparison

NSE: MAXPOSURE

₹36.00

₹-0.15 (-0.41%)

As on 01-Oct-2026IST

Market cap

₹82 Cr

Revenue (TTM)

₹63 Cr

P/E Ratio

8.7

P/B Ratio

1.1

Div. Yield

0 %

Edit

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Market cap (₹ Cr)	82	104	36	28	2,743
Revenue (₹ Cr)	63	43	128	7	1,715
Net Profit (₹ Cr)	8.50	-0.87	4.41	-6.59	353.00
Net Margin (%)	13.15	-1.95	3.40	-82.09	20.32
RoE (%)	12.87	-1.95	--	--	6.11
Price to Earnings	8.68	--	13.02	--	8.16
Price-To-Book	1.09	1.27	-6.01	-0.11	1.26

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Operating Revenue	63.28	41.87	86.72	13.19	1,785.72
Total Income	64.63	43.43	88.14	26.92	1,809.80
Total Expenditure	52.56	36.28	87.28	12.04	1,465.84
EBITDA	10.73	5.59	-0.56	1.15	319.88
Depreciation	0.76	5.53	0.27	0.13	66.02
EBIT	9.96	0.06	-0.83	1.02	253.86
Interest	0.31	1.05	0.79	0.88	20.05
Other Income	1.35	1.56	1.41	13.73	24.08
Exceptional Items	--	--	-8.91	--	682.93
Profit before Tax	11.00	0.56	-9.11	13.87	940.31
Provision for Tax	2.50	0.24	0.62	0.25	136.53
Profit after Tax	8.50	0.31	-9.73	13.62	803.78

Liabilities (₹ Cr)

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Shareholder's Funds	75.45	83.70	-16.36	-243.76	1,834.40
Minority Interest	-2.82	2.09	10.09	--	39.77
Non-Current Liabilities	1.85	6.32	10.23	432.46	141.63
Current Liabilities	25.27	8.61	40.89	39.15	337.67
Total Liabilities	99.87	100.72	46.54	234.36	2,353.87

Assets (₹ Cr)

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Non-Current Assets	51.21	70.19	7.07	3.60	1,234.18
Current Assets	48.54	30.53	37.78	224.25	1,119.49
Total Assets	99.87	100.72	46.54	234.36	2,353.87
Total Debt*	8.04	6.21	12.18	436.27	124.77
Net Current Assets	23.27	21.92	-3.11	185.10	781.82
Contingent Liabilities	0.25	2.14	0.21	2,256.98	2.79

Cashflow (₹ Cr)

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Cash From Operating Activities	-17.12	20.92	-0.17	2.93	274.43
Cash Flow from Investing Activities	-4.04	-17.66	-0.27	-1.80	114.98
Cash from Financing Activities	16.56	-3.21	0.48	0.00	-371.95
Net Cash Inflow / Outflow	-4.59	0.04	0.04	1.12	17.46

Ratios

Profitability Ratios

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
ROCE (%)	15.98	1.78	-1,041.18	7.94	54.91
ROE (%)	12.87	0.38	0.00	0.00	51.40
ROA (%)	9.77	0.31	-22.37	4.86	39.20
EBIT Margin (%)	19.08	17.06	0.99	112.83	19.26
Net Margin (%)	13.15	0.72	-11.04	50.59	44.41
Cash Profit Margin (%)	14.64	13.95	-10.90	104.24	48.71

Growth Ratios

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Revenue Growth (%)	33.85	4.79	-14.82	35.97	1.97
EBIT Growth (%)	4.10	-16.14	-88.94	64.63	10.99
Net Profit Growth (%)	4.88	-77.62	-385.51	-90.05	219.29
EPS Growth (%)	4.88	-30.82	-917.30	-90.05	208.28
Book Value Growth (%)	33.24	0.53	-254.32	5.30	41.83

Valuation Ratios

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Price / Earnings	15.07	251.66	0.00	4.26	4.07
Price / Book Value	1.70	1.21	-1.20	-0.24	1.68
Dividend Yield (%)	0.00	0.00	0.00	0.00	2.15
EV/EBITDA	10.05	15.02	31.81	33.06	9.22
Market Cap (₹ Cr)	128.15	101.48	19.58	58.03	3,089.12

Solvency Ratios

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Debt to Equity	0.11	0.07	-0.74	-1.79	0.07
Short term debt to equity ratio	0.09	0.06	-0.02	--	0.07
Current Ratio	1.92	3.55	0.92	5.73	3.32
Quick Ratio	1.91	3.49	0.92	5.73	1.43
Interest Coverage	35.95	1.53	-10.50	16.77	47.90

Operating Efficiency Ratios

	MAXPOSURE	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education
Debtors to sales (%)	37.50	32.46	34.63	108.50	19.46
Asset Turnover	0.73	0.41	1.99	0.05	0.87
Receivable days	125.72	131.47	119.39	368.70	73.06
Inventory Days	2.28	3.10	0.05	0.00	130.26
Payable days	1,117.36	50.76	0.00	--	27.95
Cash Conversion Cycle	-989.36	83.81	119.44	--	175.37