Market cap
₹69 Cr
Revenue (TTM)
₹63 Cr
P/E Ratio
7.3
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
63.28
|
47.28
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
64.63
|
48.14
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
52.56
|
36.55
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
10.73
|
10.73
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.76
|
0.54
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
9.96
|
10.19
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.31
|
0.52
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.35
|
0.87
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
0.88
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.00
|
11.42
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.50
|
3.32
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
8.50
|
8.11
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
8.50
|
8.11
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.45
|
56.63
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-2.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.85
|
1.82
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
25.27
|
15.88
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
99.87
|
74.38
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
51.21
|
32.69
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
48.54
|
41.63
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
99.87
|
74.38
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
8.04
|
1.48
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
23.27
|
25.75
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.25
|
0.08
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-17.12
|
0.27
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-4.04
|
1.45
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
16.56
|
14.86
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-4.59
|
16.58
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.74
|
3.56
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
4.07
|
3.80
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
33.18
|
24.90
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-7.53
|
0.12
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-1.51
|
-2.76
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
15.98
|
20.56
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
12.87
|
14.31
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
9.77
|
10.91
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.74
|
21.56
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
13.15
|
16.84
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
14.64
|
18.28
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-2.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
4.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
4.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
33.24
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.07
|
22.96
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.70
|
3.29
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.05
|
14.50
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
56.35
|
81.85
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
139.00
|
145.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
51.00
|
33.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
128.15
|
186.14
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.92
|
2.62
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.91
|
2.60
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
35.95
|
22.89
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.50
|
42.01
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.73
|
0.64
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
125.72
|
153.34
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
2.28
|
3.14
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
1,117.36
|
1,072.46
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-989.36
|
-915.98
|
--
|
--
|
--
|
--
|