Addictive Learning Financials

NSE: LAWSIKHO

₹44.00

₹-1.50 (-3.30%)

As on 02-Sep-2026 12:17IST

Market cap

₹72 Cr

Revenue (TTM)

₹83 Cr

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	82.64	65.79	33.53	--	--	--
Total Income	85.86	65.84	33.54	--	--	--
Total Expenditure	63.76	52.43	30.14	--	--	--
EBITDA	18.88	13.37	3.40	--	--	--
Depreciation	7.09	2.77	0.10	--	--	--
EBIT	11.79	10.60	3.30	--	--	--
Interest	0.47	0.17	0.06	--	--	--
Other Income	3.22	0.04	0.01	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	14.54	10.47	3.25	--	--	--
Provision for Tax	3.84	3.26	0.78	--	--	--
Profit after Tax	10.70	7.21	2.47	--	--	--
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	10.70	7.21	2.47	--	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	79.10	68.34	2.06	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.88	0.89	-0.08	--	--	--
Current Liabilities	12.45	10.17	6.78	--	--	--
Total Liabilities	92.42	79.40	8.84	--	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	87.02	26.82	0.22	--	--	--
Current Assets	5.40	52.58	8.54	--	--	--
Total Assets	92.42	79.40	8.84	--	--	--
Total Debt*	--	--	0.16	--	--	--
Net Current Assets	-7.05	42.41	1.76	--	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	17.07	18.98	1.39	--	--	--
Cash Flow from Investing Activities	-64.53	-29.36	-0.15	--	--	--
Cash from Financing Activities	--	58.91	0.16	--	--	--
Net Cash Inflow / Outflow	-47.46	48.53	1.40	--	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	6.73	4.53	0.24	--	--	--
Cash EPS (₹)	11.18	6.27	0.24	--	--	--
Adjusted Book Value (₹)	49.72	42.95	0.19	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	10.73	11.93	1,394.30	--	--	--
Free Cash Flow per Share (₹)	-12.92	-6.94	1,328.60	--	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	20.36	30.16	149.17	--	--	--
ROE (%)	14.52	20.51	125.89	--	--	--
ROA (%)	12.46	16.36	28.19	--	--	--
EBIT Margin (%)	14.27	16.11	9.84	--	--	--
Net Margin (%)	12.46	10.95	7.37	--	--	--
Cash Profit Margin (%)	21.52	15.16	7.65	--	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	25.61	96.20	--	--	--	--
EBIT Growth (%)	11.25	221.08	--	--	--	--
Net Profit Growth (%)	48.41	191.78	--	--	--	--
EPS Growth (%)	48.42	1,825.97	--	--	--	--
Book Value Growth (%)	15.75	3,381.62	--	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	22.06	46.75	--	--	--	--
Price / Book Value	2.98	4.93	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	10.56	21.39	-0.43	--	--	--
Close Price (₹)	148.40	211.85	--	--	--	--
High Price (₹)	448.50	364.00	--	--	--	--
Low Price (₹)	148.10	140.00	--	--	--	--
Market Cap (₹ Cr)	236.10	337.04	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	--	--	0.08	--	--	--
Short term debt to equity ratio	--	--	0.08	--	--	--
Current Ratio	0.43	5.17	1.26	--	--	--
Quick Ratio	0.43	5.17	1.26	--	--	--
Interest Coverage	31.90	61.69	53.42	--	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	0.74	0.72	0.07	--	--	--
Asset Turnover	0.96	1.49	3.83	--	--	--
Receivable days	2.39	1.38	0.26	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--