New Swan Multitech Peer Comparison

BSE: 544082

₹43.95

₹2.95 (7.20%)

As on 28-Aug-2026IST

Market cap

₹84 Cr

Revenue (TTM)

₹160 Cr

P/E Ratio

8.7

P/B Ratio

1

Div. Yield

0 %

Edit

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Market cap (₹ Cr)	84	3,163	139	95	88
Revenue (₹ Cr)	160	2,307	5	35	14
Net Profit (₹ Cr)	11.52	132.86	4.42	0.73	1.72
Net Margin (%)	7.15	5.67	76.12	2.03	12.41
RoE (%)	15.56	26.49	-1.77	3.04	19.26
Price to Earnings	8.72	23.81	31.39	222.98	50.84
Price-To-Book	1.05	5.31	2.54	3.40	8.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Operating Revenue	159.75	1,807.55	3.59	35.21	6.98
Total Income	161.09	1,823.38	3.84	35.94	12.81
Total Expenditure	137.64	1,636.94	3.45	32.88	6.31
EBITDA	22.11	170.62	0.14	2.34	0.67
Depreciation	4.09	45.20	0.30	0.73	0.01
EBIT	18.03	125.42	-0.16	1.60	0.66
Interest	4.56	22.58	0.04	1.24	0.02
Other Income	1.34	15.83	0.25	0.72	5.82
Exceptional Items	--	--	--	--	--
Profit before Tax	14.81	118.66	0.04	1.08	6.47
Provision for Tax	3.30	30.53	-0.04	0.35	1.07
Profit after Tax	11.52	88.14	0.08	0.73	5.39

Liabilities (₹ Cr)

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Shareholder's Funds	79.78	457.96	4.02	28.13	7.73
Minority Interest	--	0.11	--	--	--
Non-Current Liabilities	17.05	402.67	1.47	3.77	0.00
Current Liabilities	67.79	480.81	0.62	15.31	1.12
Total Liabilities	164.62	1,344.19	6.35	47.20	8.84

Assets (₹ Cr)

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Non-Current Assets	60.27	626.93	3.60	7.72	5.44
Current Assets	104.35	714.62	2.51	39.35	3.40
Total Assets	164.62	1,344.19	6.35	47.20	8.84
Total Debt*	47.01	175.43	1.83	3.27	0.00
Net Current Assets	36.56	233.81	1.89	24.05	2.28
Contingent Liabilities	3.48	207.23	--	--	--

Cashflow (₹ Cr)

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Cash From Operating Activities	--	76.29	-0.21	15.77	-5.41
Cash Flow from Investing Activities	--	-50.50	0.49	5.28	6.47
Cash from Financing Activities	--	-59.85	-0.07	-15.73	-0.63
Net Cash Inflow / Outflow	--	-34.06	0.21	5.33	0.43

Ratios

Profitability Ratios

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
ROCE (%)	16.07	23.22	1.45	6.09	121.49
ROE (%)	15.56	21.29	2.82	3.04	107.19
ROA (%)	7.16	6.73	1.34	1.48	87.72
EBIT Margin (%)	14.68	10.31	10.63	8.68	92.97
Net Margin (%)	7.15	4.83	2.13	2.03	42.10
Cash Profit Margin (%)	9.77	7.36	10.57	4.15	77.35

Growth Ratios

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Revenue Growth (%)	4.74	1.04	-50.98	-54.09	285.28
EBIT Growth (%)	0.10	24.30	566.75	-44.45	11,192.17
Net Profit Growth (%)	22.72	40.88	114.59	-54.36	0.00
EPS Growth (%)	22.72	40.89	114.59	-66.94	0.00
Book Value Growth (%)	16.87	23.84	-3.61	38.80	230.93

Valuation Ratios

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Price / Earnings	8.04	19.94	141.48	338.86	0.97
Price / Book Value	1.16	3.84	4.06	8.86	6.78
Dividend Yield (%)	1.03	1.47	0.00	0.00	0.00
EV/EBITDA	5.94	10.00	34.37	80.04	8.00
Market Cap (₹ Cr)	92.65	1,756.76	11.54	246.77	52.37

Solvency Ratios

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Debt to Equity	0.59	0.38	0.45	0.12	0.00
Short term debt to equity ratio	0.35	0.00	--	0.00	--
Current Ratio	1.54	1.49	4.06	2.57	3.04
Quick Ratio	0.47	0.87	3.08	0.98	3.04
Interest Coverage	4.25	6.25	2.01	1.87	385.86

Operating Efficiency Ratios

	New Swan Multitech	Carraro India	Galaxy Agrico	Kck	Narmada Macplast
Debtors to sales (%)	10.26	16.11	9.68	15.94	41.54
Asset Turnover	0.99	1.38	0.59	0.72	1.14
Receivable days	33.80	53.76	35.66	34.63	111.81
Inventory Days	148.41	58.92	56.05	297.07	0.00
Payable days	63.36	99.27	-129.52	57.80	14.50
Cash Conversion Cycle	118.85	13.41	221.23	273.90	97.30