Market cap
₹84 Cr
Revenue (TTM)
₹160 Cr
P/E Ratio
8.7
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 4.74 | 3.17 | -- |
| EBIT | -- | -- | -7.57 | 26.36 | -- |
| Net Profit | -- | -- | 22.72 | 45.28 | -- |
| EPS | -- | -- | 22.72 | 31.18 | -- |
| Book Value | -- | -- | 16.87 | 39.72 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 11.82 | -- | 11.28 | 12.79 | 11.40 |
| Net Margin
| 6.65 | -- | 7.15 | 6.15 | 6.64 |
| Return on equity
| 24.07 | -- | 15.56 | 18.80 | 37.86 |
| Return on Capital
| 20.92 | -- | 16.07 | 21.12 | 25.57 |
| Return on Assets
| 7.16 | -- | 7.16 | 6.50 | 7.83 |
| Debt to Equity (x)
| -- | -- | 0.59 | 0.67 | 1.24 |
Profitability
ROCE
16.07
Lower than Peers by 3.22
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
16.07
|
21.12
|
25.57
|
14.09
|
13.88
|
|
Peer Median
|
19.29
|
9.68
|
60.94
|
--
|
--
|
ROE
15.56
Lower than Peers by 2.13
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
15.56
|
18.80
|
37.86
|
19.11
|
22.48
|
|
Peer Median
|
17.69
|
16.01
|
146.30
|
--
|
--
|
ROA
7.16
Higher than Peers by 2.21
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
7.16
|
6.50
|
7.83
|
3.08
|
3.36
|
|
Peer Median
|
4.96
|
2.49
|
17.34
|
--
|
--
|
EBIT Margin
11.28
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
11.28
|
12.79
|
11.40
|
6.14
|
5.70
|
|
Peer Median
|
--
|
--
|
11.34
|
--
|
--
|
Net Margin
7.15
Higher than Peers by 3.69
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
7.15
|
6.15
|
6.64
|
2.58
|
2.68
|
|
Peer Median
|
3.46
|
1.38
|
11.40
|
--
|
--
|
Cash Profit Margin
9.77
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
9.77
|
8.71
|
8.89
|
4.62
|
4.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.74
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
4.74
|
0.90
|
3.91
|
-2.61
|
--
|
|
Peer Median
|
--
|
--
|
43.04
|
--
|
--
|
EBIT Growth
-7.57
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
-7.57
|
13.23
|
92.78
|
5.00
|
--
|
|
Peer Median
|
--
|
--
|
129.34
|
--
|
--
|
Net Profit Growth
22.72
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
22.72
|
-6.67
|
167.70
|
-6.03
|
--
|
|
Peer Median
|
--
|
--
|
-42.93
|
--
|
--
|
EPS Growth
22.72
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
22.72
|
-31.28
|
167.70
|
-6.03
|
--
|
|
Peer Median
|
--
|
--
|
100.00
|
--
|
--
|
Book Value Growth
16.87
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
16.87
|
116.08
|
46.69
|
21.13
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.59
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
0.59
|
0.67
|
1.24
|
2.07
|
2.46
|
|
Peer Median
|
0.57
|
0.23
|
0.36
|
--
|
--
|
Short term debt to equity ratio
0.35
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
0.35
|
0.32
|
0.21
|
0.31
|
0.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.54
Lower than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
1.54
|
1.46
|
1.00
|
0.80
|
0.75
|
|
Peer Median
|
1.76
|
1.27
|
0.86
|
--
|
--
|
Quick Ratio
0.47
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
0.47
|
0.60
|
0.36
|
0.38
|
0.25
|
|
Peer Median
|
--
|
--
|
1.02
|
--
|
--
|
Interest Coverage
4.25
Higher than Peers by 0.35
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
4.25
|
3.90
|
5.38
|
2.61
|
3.16
|
|
Peer Median
|
3.90
|
1.95
|
10.22
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.26
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
10.26
|
8.66
|
7.32
|
8.60
|
4.90
|
|
Peer Median
|
--
|
--
|
16.96
|
--
|
--
|
Asset Turnover
0.99
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
0.99
|
1.06
|
1.18
|
1.19
|
1.25
|
|
Peer Median
|
--
|
--
|
1.37
|
--
|
--
|
Receivable days
33.80
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
33.80
|
29.04
|
28.47
|
24.88
|
17.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
148.41
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
148.41
|
124.40
|
92.77
|
85.52
|
93.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
63.36
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
63.36
|
120.47
|
169.58
|
167.52
|
169.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
118.85
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
118.85
|
32.98
|
-48.34
|
-57.11
|
-58.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.04
Lower than Peers by 21.00
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
8.04
|
13.50
|
--
|
--
|
--
|
|
Peer Median
|
29.04
|
234.39
|
42.81
|
--
|
--
|
Price / Book Value
1.16
Lower than Peers by 3.74
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
1.16
|
1.86
|
--
|
--
|
--
|
|
Peer Median
|
4.90
|
5.66
|
30.27
|
--
|
--
|
Dividend Yield
1.03
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
1.03
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.94
Lower than Peers by 2.49
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
5.94
|
6.85
|
1.93
|
3.84
|
3.88
|
|
Peer Median
|
8.43
|
10.01
|
75.10
|
--
|
--
|
Market Cap
93
Lower than Peers by 14
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
New Swan Multitech
|
93
|
127
|
--
|
--
|
--
|
|
Peer Median
|
107
|
134
|
41,339
|
--
|
--
|