Jyoti Cnc Peer Comparison

NSE: JYOTICNC | BSE: 544081

₹1,022.20

₹-12.75 (-1.23%)

As on 05-Nov-2026IST

Market cap

₹23,359 Cr

Revenue (TTM)

₹2,286 Cr

P/E Ratio

75.6

P/B Ratio

10.9

Div. Yield

0 %

Edit

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Market cap (₹ Cr)	23,359	24,469	13,003	9,876	7,200
Revenue (₹ Cr)	2,286	8,272	1,888	2,457	7,617
Net Profit (₹ Cr)	308.80	505.72	193.61	244.69	253.04
Net Margin (%)	13.30	6.08	9.94	9.65	3.64
RoE (%)	14.92	14.59	10.96	10.79	8.86
Price to Earnings	75.64	47.50	58.36	40.36	34.56
Price-To-Book	10.92	6.47	5.43	3.94	2.60

Income Statement (₹ Cr)

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Operating Revenue	2,285.54	8,272.40	1,888.17	2,456.85	7,617.23
Total Income	2,322.65	8,321.25	1,948.12	2,534.97	7,720.43
Total Expenditure	1,743.42	6,927.55	1,642.42	1,932.63	6,996.74
EBITDA	542.12	1,344.85	245.75	524.22	620.49
Depreciation	58.51	192.47	32.21	116.78	196.94
EBIT	483.61	1,152.38	213.54	407.44	423.55
Interest	81.73	484.58	20.60	31.51	73.92
Other Income	37.11	48.85	59.95	78.12	103.20
Exceptional Items	0.00	-32.45	0.00	-101.77	-16.49
Profit before Tax	438.99	684.20	252.89	352.28	436.34
Provision for Tax	130.19	178.48	59.28	107.59	155.57
Profit after Tax	308.80	505.72	193.61	244.69	280.77

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Shareholder's Funds	2,138.15	3,779.14	2,393.00	2,509.30	2,768.41
Minority Interest	0.00	9.44	-16.39	0.00	-44.73
Non-Current Liabilities	542.87	3,562.18	232.26	335.81	891.78
Current Liabilities	1,299.31	4,159.70	1,208.29	716.89	4,230.06
Total Liabilities	3,615.33	10,845.90	--	3,233.68	8,179.34

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Non-Current Assets	988.71	5,389.65	1,707.36	954.38	1,987.60
Current Assets	2,866.20	5,758.76	2,390.31	2,119.83	5,945.68
Total Assets	3,615.33	10,845.90	--	3,233.68	8,179.34
Total Debt*	849.63	5,313.78	--	0.00	918.07
Net Current Assets	1,566.89	1,599.06	1,182.02	1,402.94	1,715.62
Contingent Liabilities	463.04	234.24	--	107.24	895.84

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Cash From Operating Activities	54.39	932.21	--	314.22	764.97
Cash Flow from Investing Activities	-302.05	-320.68	--	-219.58	-130.60
Cash from Financing Activities	287.15	-588.96	--	-121.82	-341.25
Net Cash Inflow / Outflow	39.49	22.57	--	-27.18	293.12

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
ROCE (%)	21.34	14.46	--	22.27	11.38
ROE (%)	14.92	14.59	10.96	10.79	8.86
ROA (%)	8.73	4.56	6.15	7.46	3.52
EBIT Margin (%)	21.16	13.93	11.31	16.58	5.56
Net Margin (%)	13.30	6.08	9.94	9.65	3.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Revenue Growth (%)	17.61	19.70	82.99	2.58	21.72
EBIT Growth (%)	2.14	3.29	53.81	-19.99	66.91
Net Profit Growth (%)	-10.78	4.04	62.41	-52.31	174.08
EPS Growth (%)	-10.78	11.17	46.15	-42.11	229.53
Book Value Growth (%)	18.69	17.20	--	15.37	2.14

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Price / Earnings	76.15	48.61	55.65	37.88	28.48
Price / Book Value	11.00	7.09	5.38	3.92	2.52
Dividend Yield (%)	0.00	0.39	0.30	0.46	0.64
EV/EBITDA	44.69	22.31	50.90	17.23	11.96
Market Cap (₹ Cr)	16,421.65	19,284.87	--	7,960.58	6,343.20

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Debt to Equity	0.24	0.88	0.05	0.00	0.19
Short term debt to equity ratio	0.19	0.21	--	--	0.08
Current Ratio	2.21	1.38	1.98	2.96	1.41
Quick Ratio	1.10	1.11	1.59	2.44	1.05
Interest Coverage	6.37	2.41	13.28	12.18	6.90

	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Elecon Engineering	ISGEC Heavy Eng
Debtors to sales (%)	22.14	13.16	22.48	24.52	30.94
Asset Turnover	0.65	0.75	0.60	0.75	0.95
Receivable days	94.66	39.08	--	102.92	150.12
Inventory Days	180.17	31.64	--	41.97	84.52
Payable days	178.73	65.92	--	92.22	120.74
Cash Conversion Cycle	96.10	4.80	--	52.68	113.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.