Jyoti Cnc Peer Comparison
NSE: JYOTICNC | BSE: 544081
₹1,028.75
As on 05-Nov-2026 12:19IST
Market cap
₹23,758 Cr
Revenue (TTM)
₹2,286 Cr
P/E Ratio
76.9
P/B Ratio
11.1
Div. Yield
0 %
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23,758 | 24,347 | 13,105 | 9,929 | 7,119 |
Revenue (₹ Cr) |
2,286 | 8,272 | 1,888 | 2,457 | 7,617 |
Net Profit (₹ Cr) |
308.80 | 505.72 | 193.61 | 244.69 | 253.04 |
Net Margin (%) |
13.30 | 6.08 | 9.94 | 9.65 | 3.64 |
RoE (%) |
14.92 | 14.59 | 10.96 | 10.79 | 8.86 |
Price to Earnings |
76.94 | 47.26 | 58.82 | 40.58 | 34.17 |
Price-To-Book |
11.11 | 6.44 | 5.48 | 3.96 | 2.57 |
Income Statement (₹ Cr)
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,285.54 | 8,272.40 | 1,888.17 | 2,456.85 | 7,617.23 |
|
Total Income
|
2,322.65 | 8,321.25 | 1,948.12 | 2,534.97 | 7,720.43 |
|
Total Expenditure
|
1,743.42 | 6,927.55 | 1,642.42 | 1,932.63 | 6,996.74 |
|
EBITDA
|
542.12 | 1,344.85 | 245.75 | 524.22 | 620.49 |
|
Depreciation
|
58.51 | 192.47 | 32.21 | 116.78 | 196.94 |
|
EBIT
|
483.61 | 1,152.38 | 213.54 | 407.44 | 423.55 |
|
Interest
|
81.73 | 484.58 | 20.60 | 31.51 | 73.92 |
|
Other Income
|
37.11 | 48.85 | 59.95 | 78.12 | 103.20 |
|
Exceptional Items
|
0.00 | -32.45 | 0.00 | -101.77 | -16.49 |
|
Profit before Tax
|
438.99 | 684.20 | 252.89 | 352.28 | 436.34 |
|
Provision for Tax
|
130.19 | 178.48 | 59.28 | 107.59 | 155.57 |
|
Profit after Tax
|
308.80 | 505.72 | 193.61 | 244.69 | 280.77 |
Liabilities (₹ Cr)
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,138.15 | 3,779.14 | 2,393.00 | 2,509.30 | 2,768.41 |
|
Minority Interest
|
0.00 | 9.44 | -16.39 | 0.00 | -44.73 |
|
Non-Current Liabilities
|
542.87 | 3,562.18 | 232.26 | 335.81 | 891.78 |
|
Current Liabilities
|
1,299.31 | 4,159.70 | 1,208.29 | 716.89 | 4,230.06 |
|
Total Liabilities
|
3,615.33 | 10,845.90 | -- | 3,233.68 | 8,179.34 |
Assets (₹ Cr)
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
988.71 | 5,389.65 | 1,707.36 | 954.38 | 1,987.60 |
|
Current Assets
|
2,866.20 | 5,758.76 | 2,390.31 | 2,119.83 | 5,945.68 |
|
Total Assets
|
3,615.33 | 10,845.90 | -- | 3,233.68 | 8,179.34 |
|
Total Debt*
|
849.63 | 5,313.78 | -- | 0.00 | 918.07 |
|
Net Current Assets
|
1,566.89 | 1,599.06 | 1,182.02 | 1,402.94 | 1,715.62 |
|
Contingent Liabilities
|
463.04 | 234.24 | -- | 107.24 | 895.84 |
Cashflow (₹ Cr)
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
54.39 | 932.21 | -- | 314.22 | 764.97 |
|
Cash Flow from Investing Activities
|
-302.05 | -320.68 | -- | -219.58 | -130.60 |
|
Cash from Financing Activities
|
287.15 | -588.96 | -- | -121.82 | -341.25 |
|
Net Cash Inflow / Outflow
|
39.49 | 22.57 | -- | -27.18 | 293.12 |
Ratios
Profitability Ratios
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.34 | 14.46 | -- | 22.27 | 11.38 |
|
ROE (%)
|
14.92 | 14.59 | 10.96 | 10.79 | 8.86 |
|
ROA (%)
|
8.73 | 4.56 | 6.15 | 7.46 | 3.52 |
|
EBIT Margin (%)
|
21.16 | 13.93 | 11.31 | 16.58 | 5.56 |
|
Net Margin (%)
|
13.30 | 6.08 | 9.94 | 9.65 | 3.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.61 | 19.70 | 82.99 | 2.58 | 21.72 |
|
EBIT Growth (%)
|
2.14 | 3.29 | 53.81 | -19.99 | 66.91 |
|
Net Profit Growth (%)
|
-10.78 | 4.04 | 62.41 | -52.31 | 174.08 |
|
EPS Growth (%)
|
-10.78 | 11.17 | 46.15 | -42.11 | 229.53 |
|
Book Value Growth (%)
|
18.69 | 17.20 | -- | 15.37 | 2.14 |
Valuation Ratios
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Price / Earnings
|
76.15 | 48.61 | 55.65 | 37.88 | 28.48 |
|
Price / Book Value
|
11.00 | 7.09 | 5.38 | 3.92 | 2.52 |
|
Dividend Yield (%)
|
0.00 | 0.39 | 0.30 | 0.46 | 0.64 |
|
EV/EBITDA
|
44.69 | 22.31 | 50.90 | 17.23 | 11.96 |
|
Market Cap (₹ Cr)
|
16,421.65 | 19,284.87 | -- | 7,960.58 | 6,343.20 |
Solvency Ratios
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.88 | 0.05 | 0.00 | 0.19 |
|
Short term debt to equity ratio
|
0.19 | 0.21 | -- | -- | 0.08 |
|
Current Ratio
|
2.21 | 1.38 | 1.98 | 2.96 | 1.41 |
|
Quick Ratio
|
1.10 | 1.11 | 1.59 | 2.44 | 1.05 |
|
Interest Coverage
|
6.37 | 2.41 | 13.28 | 12.18 | 6.90 |
Operating Efficiency Ratios
| Jyoti Cnc | Kirloskar Oil | Lloyds Eng Works | Elecon Engineering | ISGEC Heavy Eng | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.14 | 13.16 | 22.48 | 24.52 | 30.94 |
|
Asset Turnover
|
0.65 | 0.75 | 0.60 | 0.75 | 0.95 |
|
Receivable days
|
94.66 | 39.08 | -- | 102.92 | 150.12 |
|
Inventory Days
|
180.17 | 31.64 | -- | 41.97 | 84.52 |
|
Payable days
|
178.73 | 65.92 | -- | 92.22 | 120.74 |
|
Cash Conversion Cycle
|
96.10 | 4.80 | -- | 52.68 | 113.89 |