Jyoti Cnc Peer Comparison

NSE: JYOTICNC | BSE: 544081

₹1,100.80

₹16.50 (1.52%)

As on 23-Sep-2026IST

Market cap

₹25,025 Cr

Revenue (TTM)

₹2,191 Cr

P/E Ratio

77.8

P/B Ratio

12.2

Div. Yield

0 %

Edit

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Market cap (₹ Cr)	25,025	32,296	15,610	14,190	10,457
Revenue (₹ Cr)	2,191	7,937	3,059	1,611	2,396
Net Profit (₹ Cr)	321.72	534.60	-6.53	193.81	236.06
Net Margin (%)	14.39	6.69	-0.21	11.64	9.55
RoE (%)	16.79	16.32	0.87	15.65	11.04
Price to Earnings	77.78	59.13	738.78	63.44	44.30
Price-To-Book	12.16	8.72	4.73	8.23	4.40

Income Statement (₹ Cr)

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Operating Revenue	2,191.43	7,936.74	3,059.29	1,611.28	2,396.04
Total Income	2,235.39	7,987.41	3,142.79	1,665.40	2,472.69
Total Expenditure	1,656.06	6,547.67	2,828.17	1,382.41	1,894.08
EBITDA	535.37	1,389.07	231.12	228.87	501.96
Depreciation	53.01	182.89	145.65	25.98	109.46
EBIT	482.36	1,206.18	85.46	202.89	392.50
Interest	82.00	499.37	133.13	14.85	26.87
Other Income	43.96	50.67	83.50	54.12	76.65
Exceptional Items	0.00	-32.45	0.00	0.00	-101.77
Profit before Tax	444.32	725.03	35.83	242.16	340.51
Provision for Tax	122.60	190.43	42.36	48.35	104.45
Profit after Tax	321.72	534.60	-6.53	193.81	236.06

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Shareholder's Funds	2,001.33	3,620.19	3,407.18	1,670.85	2,305.85
Minority Interest	0.00	11.55	22.06	-12.10	0.00
Non-Current Liabilities	435.62	3,377.71	186.06	82.98	261.99
Current Liabilities	1,178.38	3,899.60	721.27	602.79	665.84
Total Liabilities	3,615.33	10,845.90	4,309.94	--	3,233.68

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Non-Current Assets	847.95	5,062.29	675.20	507.30	806.51
Current Assets	2,657.87	5,428.11	3,400.92	1,668.76	1,954.69
Total Assets	3,615.33	10,845.90	4,309.94	--	3,233.68
Total Debt*	849.63	5,313.78	317.61	--	0.00
Net Current Assets	1,479.49	1,528.51	2,679.65	1,065.97	1,288.85
Contingent Liabilities	463.04	234.24	9.10	--	107.24

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Cash From Operating Activities	54.39	932.21	350.34	--	314.22
Cash Flow from Investing Activities	-302.05	-320.68	-1,004.42	--	-219.58
Cash from Financing Activities	287.15	-588.96	1,689.91	--	-121.82
Net Cash Inflow / Outflow	39.49	22.57	1,035.83	--	-27.18

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
ROCE (%)	21.34	14.46	8.37	--	22.27
ROE (%)	16.79	16.32	0.87	15.65	11.04
ROA (%)	10.04	5.01	-0.20	11.54	7.92
EBIT Margin (%)	22.01	15.20	2.79	12.59	16.38
Net Margin (%)	14.39	6.69	-0.21	11.64	9.55
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Revenue Growth (%)	17.44	22.88	84.88	55.31	3.05
EBIT Growth (%)	5.61	15.98	-62.75	35.30	-22.74
Net Profit Growth (%)	-4.40	18.37	-103.36	49.92	-53.80
EPS Growth (%)	-4.40	28.45	-88.00	22.17	-44.04
Book Value Growth (%)	18.69	17.20	143.95	--	15.37

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Price / Earnings	77.78	56.52	579.59	60.42	41.63
Price / Book Value	12.16	8.72	4.73	8.23	4.40
Dividend Yield (%)	0.00	0.32	0.10	0.27	0.43
EV/EBITDA	48.07	25.94	58.87	60.42	19.22
Market Cap (₹ Cr)	16,421.65	19,284.87	12,440.13	--	7,960.58

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Debt to Equity	0.20	0.86	0.04	0.01	0.00
Short term debt to equity ratio	0.19	0.21	0.05	--	--
Current Ratio	2.26	1.39	4.72	2.77	2.94
Quick Ratio	1.27	1.20	4.11	2.05	2.48
Interest Coverage	6.42	2.45	1.27	17.31	13.67

	Jyoti Cnc	Kirloskar Oil	Tega	Lloyds Eng Works	Elecon Engineering
Debtors to sales (%)	27.34	12.01	14.77	14.89	30.07
Asset Turnover	0.68	0.74	0.95	0.96	0.80
Receivable days	94.66	39.08	102.78	--	102.92
Inventory Days	180.17	31.64	91.84	--	41.97
Payable days	178.73	65.92	144.55	--	92.22
Cash Conversion Cycle	96.10	4.80	50.08	--	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.