Happy Forgings Key Ratios
NSE: HAPPYFORGE | BSE: 544057
₹2,345.90
As on 02-Sep-2026IST
Market cap
₹22,145 Cr
Revenue (TTM)
₹1,642 Cr
P/E Ratio
67.6
P/B Ratio
10
Div. Yield
0.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.04 | 27.03 | 15.53 | 8.92 | 21.46 |
| EBIT | 5.32 | 42.21 | 25.71 | 10.00 | 25.42 |
| Net Profit | 9.45 | 39.24 | 21.53 | 13.06 | 28.39 |
| EPS | 9.42 | 39.09 | 21.40 | 11.09 | 27.05 |
| Book Value | -- | -- | 15.16 | 26.74 | 25.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 23.95 | 23.65 | 25.32 | 24.68 | 23.40 |
| Net Margin
| 18.45 | 17.82 | 19.56 | 19.12 | 18.49 |
| Return on equity
| 16.49 | 18.57 | 16.02 | 15.23 | 15.52 |
| Return on Capital
| 20.02 | 21.60 | -- | 18.19 | 19.15 |
| Return on Assets
| 13.54 | 14.36 | 13.51 | 12.44 | 13.04 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.16 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
18.19
|
19.15
|
22.69
|
26.18
|
|
Peer Median
|
--
|
18.19
|
19.48
|
22.33
|
--
|
ROE
16.02
Higher than Peers by 3.82
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
16.02
|
15.23
|
15.52
|
18.73
|
23.50
|
|
Peer Median
|
12.20
|
15.43
|
14.91
|
19.32
|
--
|
ROA
13.51
Higher than Peers by 7.58
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
13.51
|
12.44
|
13.04
|
15.13
|
16.99
|
|
Peer Median
|
5.92
|
9.46
|
7.79
|
7.28
|
--
|
EBIT Margin
25.32
Higher than Peers by 15.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
25.32
|
24.68
|
23.40
|
23.77
|
23.97
|
|
Peer Median
|
9.73
|
--
|
23.40
|
17.07
|
--
|
Net Margin
19.56
Higher than Peers by 14.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
19.56
|
19.12
|
18.49
|
17.72
|
17.36
|
|
Peer Median
|
5.47
|
8.77
|
4.78
|
5.41
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
25.10
|
24.30
|
22.56
|
21.92
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
--
|
Revenue Growth
15.53
Higher than Peers by 9.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
15.53
|
9.76
|
3.73
|
13.51
|
39.12
|
|
Peer Median
|
5.96
|
--
|
22.79
|
51.58
|
--
|
EBIT Growth
25.71
Higher than Peers by 6.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
25.71
|
15.78
|
2.11
|
12.57
|
48.47
|
|
Peer Median
|
18.74
|
--
|
55.64
|
115.78
|
--
|
Net Profit Growth
21.53
Lower than Peers by 5.79
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
21.53
|
12.79
|
10.06
|
16.43
|
46.67
|
|
Peer Median
|
27.32
|
--
|
78.21
|
688.03
|
--
|
EPS Growth
21.40
Higher than Peers by 2.23
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
21.40
|
12.66
|
10.02
|
10.61
|
46.67
|
|
Peer Median
|
19.16
|
--
|
69.97
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
15.29
|
14.49
|
62.58
|
25.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
0.16
|
0.12
|
0.09
|
0.22
|
|
Peer Median
|
0.08
|
0.30
|
0.36
|
0.54
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
0.15
|
0.12
|
0.09
|
0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.35
Higher than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
2.35
|
2.35
|
2.81
|
3.07
|
1.91
|
|
Peer Median
|
1.68
|
1.59
|
1.69
|
1.35
|
--
|
Quick Ratio
1.84
Higher than Peers by 0.82
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
1.84
|
1.84
|
2.10
|
2.14
|
1.25
|
|
Peer Median
|
1.02
|
--
|
2.64
|
3.25
|
--
|
Interest Coverage
39.82
Higher than Peers by 36.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
39.82
|
39.38
|
48.73
|
28.55
|
23.45
|
|
Peer Median
|
3.62
|
8.95
|
5.47
|
4.50
|
--
|
Operating Efficiency
Debtors to sales
24.04
Lower than Peers by 1.80
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
24.04
|
25.53
|
30.27
|
26.28
|
25.75
|
|
Peer Median
|
25.84
|
--
|
30.79
|
34.38
|
--
|
Asset Turnover
0.68
Lower than Peers by 0.38
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
0.68
|
0.64
|
0.69
|
0.85
|
0.98
|
|
Peer Median
|
1.06
|
--
|
1.34
|
1.50
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
96.31
|
100.84
|
88.98
|
80.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
54.55
|
58.77
|
52.69
|
53.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
30.27
|
31.12
|
31.59
|
30.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
--
|
120.58
|
128.48
|
110.08
|
104.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
67.64
Higher than Peers by 39.47
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
67.64
|
36.22
|
27.69
|
34.43
|
--
|
|
Peer Median
|
28.17
|
28.48
|
33.24
|
38.45
|
--
|
Price / Book Value
10.01
Higher than Peers by 5.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
10.01
|
5.15
|
4.02
|
5.21
|
--
|
|
Peer Median
|
4.55
|
4.55
|
4.61
|
7.01
|
--
|
Dividend Yield
0.17
Higher than Peers by 0.09
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
0.17
|
0.35
|
0.38
|
0.45
|
--
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
41.37
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
41.37
|
22.34
|
16.88
|
20.92
|
0.68
|
|
Peer Median
|
--
|
22.59
|
26.88
|
29.18
|
--
|
Market Cap
22,145
Higher than Peers by 21,134
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Happy Forgings
|
22,145
|
10,924
|
7,404
|
8,367
|
--
|
|
Peer Median
|
1,011
|
408
|
532
|
324
|
--
|