GRAPHISADS Peer Comparison

NSE: GRAPHISAD

₹27.65

₹1.90 (7.38%)

As on 04-Nov-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹141 Cr

P/E Ratio

11.8

P/B Ratio

0.5

Div. Yield

0 %

Edit

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Market cap (₹ Cr)	51	587	114	71	23,359
Revenue (₹ Cr)	141	127	112	313	2,973
Net Profit (₹ Cr)	4.28	16.62	10.04	4.13	497.07
Net Margin (%)	2.98	13.00	8.63	1.29	16.26
RoE (%)	4.31	71.62	10.97	3.51	12.61
Price to Earnings	11.82	35.34	11.34	18.87	46.99
Price-To-Book	0.52	18.24	0.95	0.59	5.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Operating Revenue	141.03	127.22	112.46	313.05	2,709.31
Total Income	143.66	127.84	116.30	320.02	2,803.34
Total Expenditure	133.65	104.26	95.57	307.84	2,115.03
EBITDA	7.37	22.96	16.89	5.21	594.28
Depreciation	2.08	0.75	1.25	4.63	124.38
EBIT	5.30	22.21	15.64	0.58	469.90
Interest	2.46	0.04	7.30	1.25	5.26
Other Income	2.63	0.62	3.84	6.97	94.03
Exceptional Items	--	-0.01	--	--	--
Profit before Tax	5.47	22.77	12.20	6.30	558.67
Provision for Tax	1.19	6.16	2.17	2.16	103.82
Profit after Tax	4.28	16.62	10.04	4.13	454.85

Liabilities (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Shareholder's Funds	96.68	29.03	121.59	120.82	3,652.21
Minority Interest	--	--	--	4.32	--
Non-Current Liabilities	26.45	-0.01	26.57	7.73	19.17
Current Liabilities	50.07	37.02	21.68	100.98	734.66
Total Liabilities	174.40	66.12	169.84	235.44	4,411.22

Assets (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Non-Current Assets	71.67	6.28	18.74	48.59	1,766.42
Current Assets	101.53	59.76	151.10	185.26	2,504.99
Total Assets	174.40	66.12	169.84	235.44	4,411.22
Total Debt*	25.70	0.09	40.70	14.27	11.90
Net Current Assets	51.46	22.75	129.42	84.28	1,770.33
Contingent Liabilities	--	--	--	30.80	25.18

Cashflow (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Cash From Operating Activities	14.06	10.52	-38.95	-4.68	502.35
Cash Flow from Investing Activities	-16.81	-5.98	-11.00	-3.34	-373.62
Cash from Financing Activities	1.06	-0.22	49.58	10.34	-43.27
Net Cash Inflow / Outflow	-1.69	4.32	-0.37	2.32	85.46

Ratios

Profitability Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
ROCE (%)	6.40	97.59	14.95	5.87	16.86
ROE (%)	4.31	71.62	10.97	3.51	13.88
ROA (%)	2.41	32.36	7.29	1.88	11.26
EBIT Margin (%)	7.10	18.53	18.43	3.89	25.41
Net Margin (%)	2.98	13.00	8.63	1.29	16.23
Cash Profit Margin (%)	4.51	13.46	10.03	2.80	21.38

Growth Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Revenue Growth (%)	-8.32	69.75	30.13	33.77	19.55
EBIT Growth (%)	-19.15	72.90	51.80	-9.80	19.31
Net Profit Growth (%)	-49.04	66.57	69.99	-44.57	19.11
EPS Growth (%)	-49.04	66.57	33.66	-65.56	18.90
Book Value Growth (%)	-4.99	67.15	91.92	4.98	23.80

Valuation Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Price / Earnings	13.87	0.00	47.59	16.05	44.78
Price / Book Value	0.61	0.00	3.97	0.50	5.62
Dividend Yield (%)	0.00	--	0.00	0.00	0.00
EV/EBITDA	7.90	-0.03	24.71	4.70	27.73
Market Cap (₹ Cr)	59.30	0.00	477.64	60.45	20,370.21

Solvency Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Debt to Equity	0.27	0.00	0.34	0.12	0.00
Short term debt to equity ratio	0.16	--	0.10	0.04	0.00
Current Ratio	2.03	1.61	6.97	1.83	3.41
Quick Ratio	1.93	1.61	5.56	1.83	3.41
Interest Coverage	3.22	514.27	2.67	6.03	107.17

Operating Efficiency Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Debtors to sales (%)	32.64	31.26	51.56	35.83	14.23
Asset Turnover	0.79	2.51	0.82	1.42	0.67
Receivable days	128.87	86.29	146.17	134.42	46.09
Inventory Days	15.89	0.00	113.68	0.00	0.00
Payable days	2,985.74	--	19.95	--	--
Cash Conversion Cycle	-2,840.98	--	239.90	--	--