GRAPHISADS Peer Comparison

NSE: GRAPHISAD

₹26.70

₹0.35 (1.33%)

As on 28-Aug-2026IST

Market cap

₹49 Cr

Revenue (TTM)

₹154 Cr

P/E Ratio

11.4

P/B Ratio

0.5

Div. Yield

0 %

Edit

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Market cap (₹ Cr)	49	311	156	65	22,821
Revenue (₹ Cr)	154	75	86	234	2,836
Net Profit (₹ Cr)	8.39	9.98	5.90	7.46	477.79
Net Margin (%)	5.27	13.28	6.66	3.11	16.35
RoE (%)	8.32	80.58	12.35	6.80	13.83
Price to Earnings	11.41	18.72	15.58	17.22	47.76
Price-To-Book	0.48	10.62	1.30	0.54	6.08

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Operating Revenue	153.82	74.94	86.42	234.03	2,266.31
Total Income	159.30	75.09	88.68	239.59	2,362.03
Total Expenditure	146.92	61.45	75.02	226.08	1,785.10
EBITDA	6.90	13.49	11.40	7.94	481.21
Depreciation	1.49	0.13	1.07	2.46	96.70
EBIT	5.41	13.36	10.33	5.48	384.51
Interest	1.29	0.02	5.67	0.88	12.59
Other Income	5.48	0.15	2.26	5.56	95.72
Exceptional Items	--	--	--	--	--
Profit before Tax	9.60	13.49	6.92	10.17	467.64
Provision for Tax	1.20	3.51	1.02	2.71	85.77
Profit after Tax	8.39	9.98	5.90	7.46	381.87

Liabilities (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Shareholder's Funds	101.75	17.37	64.56	116.84	2,946.46
Minority Interest	--	--	--	1.45	--
Non-Current Liabilities	24.68	0.12	16.53	3.52	100.34
Current Liabilities	55.85	19.17	24.40	90.41	628.64
Total Liabilities	182.28	36.67	105.48	213.63	3,679.63

Assets (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Non-Current Assets	64.95	0.62	8.71	33.92	1,499.31
Current Assets	117.33	36.04	96.77	178.29	2,041.49
Total Assets	182.28	36.67	105.48	213.63	3,679.63
Total Debt*	23.72	0.28	34.10	5.43	77.22
Net Current Assets	61.47	16.87	72.37	87.88	1,412.85
Contingent Liabilities	--	--	12.03	10.30	9.77

Cashflow (₹ Cr)

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Cash From Operating Activities	6.56	3.31	-19.74	7.58	425.99
Cash Flow from Investing Activities	-25.20	-0.59	-1.01	-6.46	-113.71
Cash from Financing Activities	18.98	0.26	23.45	0.10	-91.81
Net Cash Inflow / Outflow	0.34	2.98	2.69	1.22	220.47

Ratios

Profitability Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
ROCE (%)	9.30	107.89	15.23	9.45	16.85
ROE (%)	8.32	80.58	12.35	6.80	14.11
ROA (%)	4.93	35.34	6.65	3.68	10.90
EBIT Margin (%)	8.05	18.19	15.80	5.77	25.46
Net Margin (%)	5.27	13.28	6.66	3.11	16.17
Cash Profit Margin (%)	6.42	13.48	8.07	4.24	21.12

Growth Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Revenue Growth (%)	36.28	52.00	36.13	0.05	22.98
EBIT Growth (%)	7.39	76.57	28.14	-47.58	38.29
Net Profit Growth (%)	129.41	72.71	49.41	-56.61	28.46
EPS Growth (%)	129.41	72.71	23.05	-37.67	28.23
Book Value Growth (%)	1.82	134.95	90.37	9.84	17.92

Valuation Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Price / Earnings	9.58	0.00	22.77	10.40	59.11
Price / Book Value	0.79	0.00	2.14	0.99	7.71
Dividend Yield (%)	0.00	--	0.00	0.00	0.00
EV/EBITDA	7.80	-0.36	11.87	7.70	36.85
Market Cap (₹ Cr)	80.42	0.00	134.39	113.71	22,571.97

Solvency Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Debt to Equity	0.23	0.02	0.54	0.05	0.03
Short term debt to equity ratio	0.15	--	0.18	0.00	0.02
Current Ratio	2.10	1.88	3.97	1.97	3.25
Quick Ratio	1.97	1.88	2.35	1.97	3.25
Interest Coverage	8.41	710.96	2.22	12.62	38.14

Operating Efficiency Ratios

	GRAPHISADS	Simca Advertising	Pramara Promotions	CRAYONS	Affle 3I
Debtors to sales (%)	34.81	28.33	37.13	44.15	13.17
Asset Turnover	0.90	2.66	0.97	1.15	0.65
Receivable days	120.29	89.92	109.07	155.84	49.60
Inventory Days	14.62	0.00	143.38	0.00	0.00
Payable days	-4,013.67	--	22.73	--	--
Cash Conversion Cycle	4,148.58	--	229.72	--	--