Market cap
₹49 Cr
Revenue (TTM)
₹154 Cr
P/E Ratio
11.4
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 36.28 | 19.93 | -- |
| EBIT | -- | -- | -45.20 | -15.92 | -- |
| Net Profit | -- | -- | 129.41 | 14.55 | -- |
| EPS | -- | -- | 129.41 | 3.46 | -- |
| Book Value | -- | -- | 1.82 | 24.18 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.58 | -- | 3.52 | 8.75 | 10.48 |
| Net Margin
| 4.70 | -- | 5.27 | 3.22 | 5.62 |
| Return on equity
| 9.01 | -- | 8.32 | 5.12 | 13.58 |
| Return on Capital
| 11.83 | -- | 9.30 | 11.53 | 14.65 |
| Return on Assets
| 4.30 | -- | 4.93 | 2.72 | 5.26 |
| Debt to Equity (x)
| -- | -- | 0.23 | 0.09 | 0.69 |
Profitability
ROCE
9.30
Lower than Peers by 7.55
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
9.30
|
11.53
|
14.65
|
13.49
|
4.12
|
|
Peer Median
|
16.85
|
12.91
|
17.08
|
--
|
--
|
ROE
8.32
Lower than Peers by 5.79
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
8.32
|
5.12
|
13.58
|
15.35
|
1.66
|
|
Peer Median
|
14.11
|
13.66
|
14.87
|
--
|
--
|
ROA
4.93
Lower than Peers by 4.39
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
4.93
|
2.72
|
5.26
|
5.72
|
0.59
|
|
Peer Median
|
9.31
|
9.83
|
10.20
|
--
|
--
|
EBIT Margin
3.52
Lower than Peers by 13.41
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
3.52
|
8.75
|
10.48
|
10.21
|
2.20
|
|
Peer Median
|
16.93
|
16.93
|
15.65
|
--
|
--
|
Net Margin
5.27
Lower than Peers by 8.53
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
5.27
|
3.22
|
5.62
|
6.22
|
1.17
|
|
Peer Median
|
13.80
|
14.75
|
13.18
|
--
|
--
|
Cash Profit Margin
6.42
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
6.42
|
4.21
|
6.55
|
7.10
|
3.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
36.28
Higher than Peers by 15.23
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
36.28
|
14.67
|
10.39
|
95.22
|
--
|
|
Peer Median
|
21.06
|
10.39
|
12.82
|
--
|
--
|
EBIT Growth
-45.20
Lower than Peers by 30.77
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
-45.20
|
-4.27
|
13.32
|
806.50
|
--
|
|
Peer Median
|
-14.43
|
6.39
|
20.52
|
--
|
--
|
Net Profit Growth
129.41
Higher than Peers by 144.90
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
129.41
|
-34.29
|
-0.28
|
899.62
|
--
|
|
Peer Median
|
-15.49
|
3.37
|
21.10
|
--
|
--
|
EPS Growth
129.41
Higher than Peers by 142.32
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
129.41
|
-51.59
|
-0.28
|
899.66
|
--
|
|
Peer Median
|
-12.91
|
-28.16
|
16.67
|
--
|
--
|
Book Value Growth
1.82
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
1.82
|
133.15
|
9.51
|
16.46
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.23
Higher than Peers by 0.21
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
0.23
|
0.09
|
0.69
|
0.87
|
1.08
|
|
Peer Median
|
0.03
|
0.07
|
0.07
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
0.15
|
0.02
|
0.30
|
0.32
|
0.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.10
Lower than Peers by 0.80
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
2.10
|
2.99
|
1.73
|
1.83
|
1.36
|
|
Peer Median
|
2.90
|
2.61
|
2.70
|
--
|
--
|
Quick Ratio
1.97
Lower than Peers by 1.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
1.97
|
2.86
|
1.67
|
1.82
|
1.23
|
|
Peer Median
|
3.24
|
3.24
|
2.63
|
--
|
--
|
Interest Coverage
8.41
Higher than Peers by 1.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
8.41
|
3.77
|
4.30
|
4.81
|
1.31
|
|
Peer Median
|
7.37
|
18.32
|
11.71
|
--
|
--
|
Operating Efficiency
Debtors to sales
34.81
Higher than Peers by 11.25
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
34.81
|
42.38
|
36.35
|
41.87
|
91.86
|
|
Peer Median
|
23.56
|
23.76
|
21.80
|
--
|
--
|
Asset Turnover
0.90
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
0.90
|
0.84
|
0.93
|
0.91
|
0.49
|
|
Peer Median
|
0.69
|
0.68
|
0.70
|
--
|
--
|
Receivable days
120.29
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
120.29
|
135.21
|
135.58
|
162.29
|
335.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
14.62
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
14.62
|
12.47
|
6.41
|
13.91
|
49.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
-4,013.67
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
-4,013.67
|
-3,971.59
|
-3,136.32
|
1,148.93
|
-1,989.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
4,148.58
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
4,148.58
|
4,119.28
|
3,278.30
|
-972.72
|
2,374.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.58
Lower than Peers by 4.52
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
9.58
|
19.01
|
--
|
--
|
--
|
|
Peer Median
|
14.11
|
14.95
|
66.51
|
--
|
--
|
Price / Book Value
0.79
Lower than Peers by 1.25
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
0.79
|
0.70
|
--
|
--
|
--
|
|
Peer Median
|
2.04
|
2.16
|
5.07
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.12
|
--
|
--
|
EV/EBITDA
7.80
Lower than Peers by 8.21
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
7.80
|
6.16
|
3.28
|
2.97
|
8.91
|
|
Peer Median
|
16.01
|
8.66
|
53.12
|
--
|
--
|
Market Cap
80
Lower than Peers by 2,933
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
GRAPHISADS
|
80
|
70
|
--
|
--
|
--
|
|
Peer Median
|
3,014
|
4,991
|
3,439
|
--
|
--
|