Swashthik Plascon Peer Comparison

BSE: 544035

₹19.80

₹0.00 (0.00%)

As on 01-Oct-2026IST

Market cap

₹39 Cr

Revenue (TTM)

₹144 Cr

P/E Ratio

4.8

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Market cap (₹ Cr)	39	5,114	1,099	603	578
Revenue (₹ Cr)	144	2,763	406	741	265
Net Profit (₹ Cr)	6.96	362.16	29.70	45.17	25.48
Net Margin (%)	4.84	12.78	7.27	5.98	9.53
RoE (%)	9.33	15.83	17.48	18.27	14.77
Price to Earnings	4.79	14.12	37.01	13.35	22.67
Price-To-Book	0.41	2.04	5.63	2.15	3.11

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Operating Revenue	143.60	2,528.82	347.82	564.34	207.84
Total Income	143.80	2,608.37	352.09	575.91	208.51
Total Expenditure	123.05	1,919.71	312.49	521.24	176.53
EBITDA	20.55	609.11	35.32	43.10	31.31
Depreciation	4.99	177.18	8.82	11.68	8.77
EBIT	15.56	431.93	26.51	31.42	22.54
Interest	6.57	84.67	9.36	14.20	1.37
Other Income	0.20	79.55	4.27	11.57	0.67
Exceptional Items	--	--	--	--	--
Profit before Tax	9.19	426.81	21.41	28.80	21.84
Provision for Tax	2.23	104.40	4.29	5.67	-29.51
Profit after Tax	6.96	322.41	17.12	23.13	51.35

Liabilities (₹ Cr)

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Shareholder's Funds	85.17	2,097.73	150.05	205.56	153.18
Minority Interest	0.06	--	--	--	--
Non-Current Liabilities	86.32	655.21	35.86	57.79	-7.35
Current Liabilities	28.33	743.28	119.87	170.08	38.50
Total Liabilities	199.88	3,496.21	305.78	487.60	214.18

Assets (₹ Cr)

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Non-Current Assets	71.69	2,224.06	141.59	215.66	90.62
Current Assets	128.19	1,267.76	164.19	221.71	93.71
Total Assets	199.88	3,496.21	305.78	487.60	214.18
Total Debt*	85.47	743.75	106.86	144.69	38.84
Net Current Assets	99.87	524.48	44.32	51.63	55.20
Contingent Liabilities	--	250.54	12.40	8.31	44.68

Cashflow (₹ Cr)

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Cash From Operating Activities	-19.12	428.55	1.02	37.25	19.83
Cash Flow from Investing Activities	-18.87	-442.39	-0.21	-4.38	-46.73
Cash from Financing Activities	40.23	-190.41	0.38	-27.14	25.15
Net Cash Inflow / Outflow	2.24	-204.25	1.18	5.73	-1.75

Ratios

Profitability Ratios

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
ROCE (%)	10.94	18.49	12.66	11.40	15.13
ROE (%)	9.33	17.86	12.44	12.08	40.13
ROA (%)	3.99	9.14	5.92	4.80	31.82
EBIT Margin (%)	14.45	27.23	11.38	9.69	15.39
Net Margin (%)	4.84	12.36	4.86	4.02	24.63
Cash Profit Margin (%)	8.32	19.73	7.46	5.92	28.93

Growth Ratios

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Revenue Growth (%)	13.72	-6.77	20.59	13.46	16.96
EBIT Growth (%)	8.47	--	31.63	75.32	93.33
Net Profit Growth (%)	-7.61	360.29	117.87	2,766.26	415.27
EPS Growth (%)	-16.64	414.35	117.87	930.35	415.27
Book Value Growth (%)	33.16	38.66	13.76	12.74	49.12

Valuation Ratios

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Price / Earnings	13.57	14.95	18.49	22.15	8.32
Price / Book Value	1.11	2.30	2.16	1.22	2.79
Dividend Yield (%)	0.00	0.94	0.50	0.82	0.00
EV/EBITDA	8.56	7.55	10.54	7.02	14.26
Market Cap (₹ Cr)	94.42	4,821.70	316.62	247.91	427.09

Solvency Ratios

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debt to Equity	1.00	0.35	0.73	0.71	0.25
Short term debt to equity ratio	--	0.12	0.51	0.57	0.10
Current Ratio	4.53	1.71	1.37	1.30	2.43
Quick Ratio	2.22	1.17	0.70	0.68	1.60
Interest Coverage	2.40	6.04	3.29	3.03	16.98

Operating Efficiency Ratios

	Swashthik Plascon	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debtors to sales (%)	32.11	15.67	13.28	15.94	24.31
Asset Turnover	0.82	0.72	1.20	1.22	1.29
Receivable days	112.21	70.94	46.48	51.36	81.67
Inventory Days	151.36	69.83	80.21	63.56	53.64
Payable days	79.00	103.38	35.30	19.75	48.52
Cash Conversion Cycle	184.57	37.38	91.39	95.18	86.79