Flair Writing Peer Comparison

NSE: FLAIR | BSE: 544030

₹236.50

₹0.48 (0.20%)

As on 15-Oct-2026 12:54IST

Market cap

₹2,494 Cr

Revenue (TTM)

₹1,281 Cr

P/E Ratio

17.8

P/B Ratio

2.1

Div. Yield

0.4 %

Edit

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Market cap (₹ Cr)	2,494	12,884	752	522	75
Revenue (₹ Cr)	1,281	2,435	808	545	50
Net Profit (₹ Cr)	141.48	225.73	22.03	35.12	3.64
Net Margin (%)	10.89	9.20	2.73	6.36	6.95
RoE (%)	12.59	18.75	6.85	12.64	6.33
Price to Earnings	17.85	59.27	34.15	16.58	19.12
Price-To-Book	2.13	10.26	2.28	1.98	0.90

Income Statement (₹ Cr)

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Operating Revenue	1,250.11	2,326.37	805.97	543.01	41.91
Total Income	1,270.87	2,344.93	806.47	551.30	43.82
Total Expenditure	1,025.26	1,923.77	747.90	483.52	48.50
EBITDA	224.84	402.60	58.07	59.49	-6.59
Depreciation	53.06	88.11	22.10	15.10	1.66
EBIT	171.78	314.49	35.96	44.39	-8.25
Interest	5.50	10.80	2.56	3.18	2.53
Other Income	20.77	18.57	0.50	8.30	1.91
Exceptional Items	--	--	--	--	--
Profit before Tax	187.05	322.26	33.91	49.51	-8.87
Provision for Tax	45.70	82.70	9.12	12.84	-0.17
Profit after Tax	141.35	239.56	24.79	36.67	-8.69

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Shareholder's Funds	1,141.63	1,219.73	321.98	257.74	36.72
Minority Interest	0.91	82.37	--	2.05	--
Non-Current Liabilities	70.99	106.40	14.26	55.99	1.87
Current Liabilities	153.00	293.98	131.21	74.70	18.11
Total Liabilities	1,366.53	1,702.48	467.45	391.76	56.70

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Non-Current Assets	567.18	1,063.14	180.19	203.72	21.09
Current Assets	799.35	639.34	287.26	186.77	35.61
Total Assets	1,366.53	1,702.48	467.45	391.76	56.70
Total Debt*	37.21	89.60	26.48	6.43	13.23
Net Current Assets	646.35	345.37	156.05	112.06	17.50
Contingent Liabilities	17.15	1.49	56.17	3.21	--

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Cash From Operating Activities	137.18	254.34	39.82	33.27	-8.63
Cash Flow from Investing Activities	-160.99	-148.64	-15.81	-32.54	15.57
Cash from Financing Activities	-21.51	-112.67	-19.87	-12.67	-7.36
Net Cash Inflow / Outflow	-45.33	-6.96	4.15	-11.94	-0.41

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
ROCE (%)	17.29	27.02	10.54	20.86	-10.97
ROE (%)	13.09	21.68	7.94	14.90	-30.50
ROA (%)	10.94	14.91	5.37	9.60	-13.27
EBIT Margin (%)	19.65	18.10	7.27	12.48	-11.17
Net Margin (%)	11.12	10.22	3.07	6.65	-19.84
Cash Profit Margin (%)	15.19	13.51	5.44	9.39	-16.79

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Revenue Growth (%)	15.77	21.63	5.70	-0.09	-29.46
EBIT Growth (%)	17.21	13.51	69.44	-1.91	-182.16
Net Profit Growth (%)	18.69	12.19	324.96	-3.44	-638.90
EPS Growth (%)	16.91	13.76	324.99	-13.93	-341.32
Book Value Growth (%)	12.09	21.02	6.46	9.88	80.93

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Price / Earnings	21.44	60.47	28.91	15.69	0.00
Price / Book Value	2.63	11.50	2.23	1.99	0.68
Dividend Yield (%)	0.35	0.16	0.42	1.74	0.00
EV/EBITDA	12.31	33.11	12.48	7.37	-8.12
Market Cap (₹ Cr)	2,997.50	13,918.64	716.59	513.68	25.01

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Debt to Equity	0.03	0.07	0.08	0.02	0.36
Short term debt to equity ratio	0.01	0.03	0.08	0.02	0.36
Current Ratio	5.22	2.17	2.19	2.50	1.97
Quick Ratio	2.91	0.89	0.91	1.10	1.50
Interest Coverage	35.03	30.83	14.24	16.59	-2.51

	Flair Writing	Doms	Kokuyo Camlin	Linc	Kshitij Polyline
Debtors to sales (%)	21.87	7.04	9.29	9.26	12.30
Asset Turnover	0.99	1.51	1.87	1.44	0.64
Receivable days	75.88	22.43	31.92	34.48	69.62
Inventory Days	91.38	50.51	67.27	65.67	97.37
Payable days	35.90	32.61	44.83	62.24	30.72
Cash Conversion Cycle	131.36	40.33	54.36	37.91	136.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.