Flair Writing Financials
NSE: FLAIR | BSE: 544030
₹236.96
₹-3.26
(-1.36%)
As on 08-Sep-2026IST
Market cap
₹2,528 Cr
Revenue (TTM)
₹1,281 Cr
P/E Ratio
18.1
P/B Ratio
2.2
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,280.81
|
1,250.11
|
1,079.86
|
978.72
|
942.66
|
577.40
|
|
|
|
|
|
|
Total Income
|
1,299.54
|
1,270.87
|
1,104.46
|
993.25
|
954.29
|
587.64
|
|
|
|
|
|
|
Total Expenditure
|
1,052.47
|
1,025.26
|
894.91
|
786.96
|
758.98
|
479.52
|
|
|
|
|
|
|
EBITDA
|
228.34
|
224.84
|
184.95
|
191.76
|
183.68
|
97.88
|
|
|
|
|
|
|
Depreciation
|
54.67
|
53.06
|
44.74
|
36.81
|
27.34
|
24.37
|
|
|
|
|
|
|
EBIT
|
173.68
|
171.78
|
140.21
|
154.95
|
156.34
|
73.51
|
|
|
|
|
|
|
Interest
|
5.21
|
5.50
|
5.47
|
10.67
|
10.16
|
10.31
|
|
|
|
|
|
|
Other Income
|
18.73
|
20.77
|
24.60
|
14.53
|
11.63
|
10.24
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
187.19
|
187.05
|
159.34
|
158.81
|
157.81
|
73.45
|
|
|
|
|
|
|
Provision for Tax
|
45.72
|
45.70
|
40.26
|
40.33
|
40.77
|
18.30
|
|
|
|
|
|
|
Profit after Tax
|
141.48
|
141.35
|
119.08
|
118.48
|
117.04
|
55.15
|
|
|
|
|
|
|
Minority Interest
|
-1.77
|
-1.56
|
0.49
|
0.48
|
0.11
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
139.71
|
139.79
|
119.58
|
118.96
|
117.15
|
55.15
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,141.63
|
1,141.63
|
1,018.48
|
898.94
|
434.95
|
316.98
|
|
|
|
|
|
|
Minority Interest
|
-1.77
|
0.91
|
-0.64
|
-0.20
|
0.28
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
70.99
|
70.99
|
64.42
|
68.18
|
64.77
|
91.96
|
|
|
|
|
|
|
Current Liabilities
|
153.00
|
153.00
|
135.87
|
140.92
|
184.18
|
148.55
|
|
|
|
|
|
|
Total Liabilities
|
1,366.53
|
1,366.53
|
1,218.13
|
1,107.83
|
684.18
|
557.49
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
516.06
|
567.18
|
480.56
|
387.99
|
273.55
|
205.23
|
|
|
|
|
|
|
Current Assets
|
799.35
|
799.35
|
737.57
|
719.84
|
410.63
|
352.26
|
|
|
|
|
|
|
Total Assets
|
1,366.53
|
1,366.53
|
1,218.13
|
1,107.83
|
684.18
|
557.49
|
|
|
|
|
|
|
Total Debt*
|
--
|
37.21
|
29.65
|
43.10
|
115.59
|
126.33
|
|
|
|
|
|
|
Net Current Assets
|
646.35
|
646.35
|
601.70
|
578.92
|
226.45
|
203.71
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
17.15
|
17.30
|
20.42
|
10.99
|
3.62
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
137.18
|
55.45
|
76.31
|
97.93
|
35.04
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-160.99
|
-25.51
|
-283.92
|
-73.59
|
-19.50
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-21.51
|
-25.31
|
258.81
|
-23.83
|
-15.88
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-45.33
|
4.63
|
51.20
|
0.51
|
-0.34
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.26
|
13.26
|
11.35
|
11.29
|
12.54
|
23.62
|
|
|
|
|
|
|
Cash EPS (₹)
|
13.26
|
18.45
|
15.54
|
14.73
|
15.46
|
34.06
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
111.08
|
108.32
|
96.63
|
85.29
|
46.57
|
135.77
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.42
|
1.00
|
1.00
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
13.02
|
5.26
|
7.24
|
10.49
|
15.01
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
0.05
|
-6.70
|
-2.62
|
1.67
|
-8.56
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.29
|
16.56
|
22.71
|
33.80
|
20.06
|
|
|
|
|
|
|
ROE (%)
|
12.59
|
13.09
|
12.42
|
17.76
|
31.13
|
19.06
|
|
|
|
|
|
|
ROA (%)
|
10.95
|
10.94
|
10.24
|
13.22
|
18.85
|
10.62
|
|
|
|
|
|
|
EBIT Margin (%)
|
13.56
|
13.74
|
12.98
|
15.83
|
16.58
|
12.73
|
|
|
|
|
|
|
Net Margin (%)
|
10.89
|
11.12
|
10.78
|
11.93
|
12.26
|
9.39
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
15.19
|
14.90
|
15.53
|
15.13
|
13.60
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.23
|
15.77
|
10.33
|
3.83
|
63.26
|
93.76
|
|
|
|
|
|
|
EBIT Growth (%)
|
19.87
|
22.52
|
-9.51
|
-0.89
|
112.68
|
9,070.53
|
|
|
|
|
|
|
Net Profit Growth (%)
|
14.77
|
18.69
|
0.51
|
1.23
|
112.22
|
5,588.02
|
|
|
|
|
|
|
EPS Growth (%)
|
14.77
|
16.91
|
0.52
|
-10.03
|
-46.90
|
5,588.01
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
12.09
|
13.30
|
106.68
|
37.22
|
21.18
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.09
|
21.44
|
19.87
|
22.25
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
2.16
|
2.63
|
2.33
|
2.94
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.42
|
0.35
|
0.44
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
10.34
|
12.31
|
10.93
|
11.90
|
0.83
|
1.38
|
|
|
|
|
|
|
Close Price (₹)
|
260.00
|
283.65
|
225.09
|
250.85
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
357.00
|
357.00
|
342.95
|
514.40
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
258.35
|
213.00
|
194.03
|
246.10
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
2,527.91
|
2,997.50
|
2,375.58
|
2,646.47
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.03
|
0.03
|
0.05
|
0.27
|
0.40
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.15
|
0.14
|
|
|
|
|
|
|
Current Ratio
|
5.22
|
5.22
|
5.43
|
5.11
|
2.23
|
2.37
|
|
|
|
|
|
|
Quick Ratio
|
2.91
|
2.91
|
3.32
|
3.50
|
1.07
|
1.13
|
|
|
|
|
|
|
Interest Coverage
|
36.94
|
35.03
|
30.16
|
15.88
|
16.53
|
8.13
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.34
|
21.87
|
23.98
|
21.96
|
18.11
|
25.45
|
|
|
|
|
|
|
Asset Turnover
|
0.99
|
0.99
|
0.95
|
1.12
|
1.54
|
1.13
|
|
|
|
|
|
|
Receivable days
|
--
|
75.88
|
78.65
|
70.35
|
60.75
|
82.05
|
|
|
|
|
|
|
Inventory Days
|
--
|
91.38
|
85.24
|
80.33
|
76.13
|
98.55
|
|
|
|
|
|
|
Payable days
|
--
|
35.90
|
41.01
|
48.55
|
40.84
|
54.11
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
131.36
|
122.89
|
102.13
|
96.04
|
126.49
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
