Arrowhead Peer Comparison

BSE: 544025

₹73.35

₹-1.90 (-2.52%)

As on 18-Sep-2026IST

Market cap

₹14 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

82.8

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	14	31,434	25,517	15,379	12,701
Revenue (₹ Cr)	23	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	0.17	534.60	321.72	-6.53	193.81
Net Margin (%)	0.71	6.69	14.39	-0.21	11.64
RoE (%)	0.99	16.32	16.79	0.87	15.65
Price to Earnings	82.84	57.56	79.31	727.86	56.79
Price-To-Book	0.82	8.49	12.40	4.66	7.37

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	23.28	7,701.01	2,093.13	1,691.94	1,301.14
Total Income	23.36	7,777.67	2,158.81	1,833.08	1,351.11
Total Expenditure	22.46	6,285.72	1,571.58	1,518.82	1,112.04
EBITDA	0.82	1,415.29	521.55	173.12	189.10
Depreciation	0.06	174.04	50.20	95.12	22.19
EBIT	0.76	1,241.25	471.35	78.01	166.91
Interest	0.57	529.19	69.84	24.11	13.98
Other Income	0.07	76.66	65.68	141.14	49.97
Exceptional Items	--	-32.45	--	--	--
Profit before Tax	0.27	756.27	467.19	201.11	202.90
Provision for Tax	0.10	198.55	131.19	58.46	47.39
Profit after Tax	0.17	557.72	336.00	142.65	155.51

Liabilities (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	16.75	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	--	-45.06	--	--	12.46
Non-Current Liabilities	1.71	3,371.17	435.62	115.00	78.57
Current Liabilities	10.28	3,899.60	1,178.38	721.27	602.79
Total Liabilities	28.78	10,845.90	3,615.33	4,309.94	2,364.76

Assets (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	0.59	5,417.79	957.46	842.53	695.91
Current Assets	28.15	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	28.78	10,845.90	3,615.33	4,309.94	2,364.76
Total Debt*	5.40	5,313.78	849.63	317.61	33.83
Net Current Assets	17.87	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	0.55	234.24	463.04	9.10	248.06

Cashflow (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-0.13	932.21	54.39	350.34	-252.90
Cash Flow from Investing Activities	0.59	-320.68	-302.05	-1,004.42	-461.07
Cash from Financing Activities	-0.37	-588.96	287.15	1,689.91	787.57
Net Cash Inflow / Outflow	0.09	22.57	39.49	1,035.83	73.60

Ratios

Profitability Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	3.80	14.46	21.34	8.37	17.99
ROE (%)	0.99	16.75	18.22	5.94	13.59
ROA (%)	0.57	5.23	10.49	4.53	9.30
EBIT Margin (%)	3.86	19.37	28.06	18.57	18.37
Net Margin (%)	0.71	7.17	15.56	7.78	11.51
Cash Profit Margin (%)	0.98	9.50	18.45	14.05	13.66

Growth Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	14.59	21.68	15.15	3.25	53.85
EBIT Growth (%)	-28.77	20.54	16.20	-18.15	50.05
Net Profit Growth (%)	-59.95	17.77	6.33	-28.72	43.99
EPS Growth (%)	-59.95	17.29	6.33	-36.87	68.58
Book Value Growth (%)	1.00	17.20	18.69	143.95	159.85

Valuation Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	79.05	33.58	48.87	87.21	28.60
Price / Book Value	0.78	5.37	8.21	3.65	3.29
Dividend Yield (%)	0.00	0.53	0.00	0.12	0.66
EV/EBITDA	18.72	15.65	29.18	33.84	21.19
Market Cap (₹ Cr)	13.10	19,284.87	16,421.65	12,440.13	5,429.79

Solvency Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.32	1.48	0.42	0.09	0.02
Short term debt to equity ratio	0.26	0.21	0.19	0.05	0.01
Current Ratio	2.74	1.39	2.26	4.72	2.77
Quick Ratio	1.58	1.25	1.27	4.11	2.05
Interest Coverage	1.48	2.43	7.69	9.34	15.51

Operating Efficiency Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	36.77	12.38	28.62	26.71	18.44
Asset Turnover	0.80	0.72	0.65	0.54	0.78
Receivable days	157.73	39.08	94.66	102.78	71.72
Inventory Days	172.17	31.64	180.17	91.84	72.79
Payable days	91.45	65.92	178.73	144.55	90.97
Cash Conversion Cycle	238.45	4.80	96.10	50.08	53.54

Annual
Quarterly