Arrowhead Peer Comparison

BSE: 544025

₹68.20

₹-1.80 (-2.57%)

As on 08-Oct-2026IST

Market cap

₹13 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

77

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	13	30,509	22,681	14,155	14,459
Revenue (₹ Cr)	23	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	0.17	534.60	321.72	193.81	-6.53
Net Margin (%)	0.71	6.69	14.39	11.64	-0.21
RoE (%)	0.99	16.32	16.79	15.65	0.87
Price to Earnings	77.02	55.86	70.50	63.28	684.31
Price-To-Book	0.76	8.24	11.02	8.21	4.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	23.28	7,701.01	2,093.13	1,301.14	1,691.94
Total Income	23.36	7,777.67	2,158.81	1,351.11	1,833.08
Total Expenditure	22.46	6,285.72	1,571.58	1,112.04	1,518.82
EBITDA	0.82	1,415.29	521.55	189.10	173.12
Depreciation	0.06	174.04	50.20	22.19	95.12
EBIT	0.76	1,241.25	471.35	166.91	78.01
Interest	0.57	529.19	69.84	13.98	24.11
Other Income	0.07	76.66	65.68	49.97	141.14
Exceptional Items	--	-32.45	--	--	--
Profit before Tax	0.27	756.27	467.19	202.90	201.11
Provision for Tax	0.10	198.55	131.19	47.39	58.46
Profit after Tax	0.17	557.72	336.00	155.51	142.65

Liabilities (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	16.75	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	1.71	3,371.17	435.62	78.57	115.00
Current Liabilities	10.28	3,899.60	1,178.38	602.79	721.27
Total Liabilities	28.78	10,845.90	3,615.33	2,364.76	4,309.94

Assets (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	0.59	5,417.79	957.46	695.91	842.53
Current Assets	28.15	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	28.78	10,845.90	3,615.33	2,364.76	4,309.94
Total Debt*	5.40	5,313.78	849.63	33.83	317.61
Net Current Assets	17.87	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	0.55	234.24	463.04	248.06	9.10

Cashflow (₹ Cr)

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-0.13	932.21	54.39	-252.90	350.34
Cash Flow from Investing Activities	0.59	-320.68	-302.05	-461.07	-1,004.42
Cash from Financing Activities	-0.37	-588.96	287.15	787.57	1,689.91
Net Cash Inflow / Outflow	0.09	22.57	39.49	73.60	1,035.83

Ratios

Profitability Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	3.80	14.46	21.34	17.99	8.37
ROE (%)	0.99	16.75	18.22	13.59	5.94
ROA (%)	0.57	5.23	10.49	9.30	4.53
EBIT Margin (%)	3.86	19.37	28.06	18.37	18.57
Net Margin (%)	0.71	7.17	15.56	11.51	7.78
Cash Profit Margin (%)	0.98	9.50	18.45	13.66	14.05

Growth Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	14.59	21.68	15.15	53.85	3.25
EBIT Growth (%)	-28.77	20.54	16.20	50.05	-18.15
Net Profit Growth (%)	-59.95	17.77	6.33	43.99	-28.72
EPS Growth (%)	-59.95	17.29	6.33	68.58	-36.87
Book Value Growth (%)	1.00	17.20	18.69	159.85	143.95

Valuation Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	79.05	33.58	48.87	28.60	87.21
Price / Book Value	0.78	5.37	8.21	3.29	3.65
Dividend Yield (%)	0.00	0.53	0.00	0.66	0.12
EV/EBITDA	18.72	15.65	29.18	21.19	33.84
Market Cap (₹ Cr)	13.10	19,284.87	16,421.65	5,429.79	12,440.13

Solvency Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.32	1.48	0.42	0.02	0.09
Short term debt to equity ratio	0.26	0.21	0.19	0.01	0.05
Current Ratio	2.74	1.39	2.26	2.77	4.72
Quick Ratio	1.58	1.25	1.27	2.05	4.11
Interest Coverage	1.48	2.43	7.69	15.51	9.34

Operating Efficiency Ratios

	Arrowhead	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	36.77	12.38	28.62	18.44	26.71
Asset Turnover	0.80	0.72	0.65	0.78	0.54
Receivable days	157.73	39.08	94.66	71.72	102.78
Inventory Days	172.17	31.64	180.17	72.79	91.84
Payable days	91.45	65.92	178.73	90.97	144.55
Cash Conversion Cycle	238.45	4.80	96.10	53.54	50.08

Annual
Quarterly