Market cap
$269,232 Mln
Revenue (TTM)
$5,156 Mln
P/E Ratio
249.6
P/B Ratio
30
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,156.00
|
4,920.00
|
4,007.00
|
3,233.00
|
2,679.00
|
2,703.00
|
|||||
|
Cost of Revenue
|
240.00
|
370.00
|
206.00
|
234.00
|
195.00
|
220.00
|
|||||
|
Gross Profit
|
4,916.00
|
4,550.00
|
3,801.00
|
2,999.00
|
2,484.00
|
2,483.00
|
|||||
|
Operating Expenses
|
4,024.00
|
3,642.00
|
2,974.00
|
2,900.00
|
1,806.00
|
1,803.00
|
|||||
|
Operating Profit (EBIT)
|
892.00
|
908.00
|
827.00
|
99.00
|
678.00
|
680.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1,264.00
|
1,157.00
|
720.00
|
212.00
|
671.00
|
786.00
|
|||||
|
Provision for Tax
|
220.00
|
253.00
|
-72.00
|
-94.00
|
147.00
|
110.00
|
|||||
|
Profit after Tax (Net Income)
|
1,044.00
|
904.00
|
792.00
|
306.00
|
524.00
|
549.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
524.00
|
549.00
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,630.00
|
8,286.00
|
6,839.00
|
5,295.00
|
4,051.00
|
3,548.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,359.00
|
1,377.00
|
1,164.00
|
1,127.00
|
1,452.00
|
1,567.00
|
|||||
|
Current Liabilities
|
1,207.00
|
1,040.00
|
929.00
|
1,505.00
|
1,363.00
|
1,395.00
|
|||||
|
Total Liabilities
|
12,403.00
|
10,703.00
|
8,932.00
|
7,927.00
|
6,866.00
|
6,510.00
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,857.00
|
4,467.00
|
4,102.00
|
3,730.00
|
3,329.00
|
3,418.00
|
|||||
|
Current Assets
|
6,339.00
|
6,236.00
|
4,830.00
|
4,197.00
|
3,537.00
|
3,092.00
|
|||||
|
Total Assets
|
12,403.00
|
10,703.00
|
8,932.00
|
7,927.00
|
6,866.00
|
6,510.00
|
|||||
|
Total Debt*
|
485.00
|
457.00
|
356.00
|
226.00
|
219.00
|
261.00
|
|||||
|
Net Current Assets
|
5,132.00
|
5,196.00
|
3,901.00
|
2,692.00
|
2,174.00
|
1,697.00
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,524.00
|
397.00
|
1,090.00
|
739.00
|
458.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-325.00
|
-35.00
|
-516.00
|
-138.00
|
-619.00
|
|||||
|
Cash from Financing Activities
|
--
|
-548.00
|
-202.00
|
-208.00
|
-42.00
|
-32.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
0.97
|
0.85
|
0.74
|
0.29
|
0.51
|
|||||
|
Cash EPS ($)
|
--
|
--
|
1.08
|
0.92
|
0.44
|
0.68
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
7.76
|
6.42
|
5.01
|
3.95
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
1.43
|
0.37
|
1.03
|
0.72
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
0.92
|
0.17
|
0.90
|
0.63
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
11.34
|
12.46
|
6.25
|
12.97
|
|||||
|
ROE (%)
|
--
|
12.71
|
11.95
|
13.05
|
6.55
|
13.79
|
|||||
|
ROA (%)
|
--
|
9.14
|
9.21
|
9.40
|
4.14
|
7.83
|
|||||
|
EBIT Margin (%)
|
--
|
21.51
|
23.52
|
17.97
|
6.56
|
25.05
|
|||||
|
Net Margin (%)
|
--
|
20.25
|
18.37
|
19.77
|
9.46
|
19.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
25.12
|
0.23
|
0.24
|
0.21
|
-0.01
|
|||||
|
EBIT Growth (%)
|
--
|
78.30
|
60.69
|
239.62
|
-68.41
|
-14.63
|
|||||
|
Net Profit Growth (%)
|
--
|
49.36
|
14.14
|
158.82
|
-41.60
|
-4.55
|
|||||
|
EPS Growth (%)
|
--
|
48.42
|
0.14
|
1.57
|
-0.43
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
21.68
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
249.59
|
178.72
|
143.60
|
431.96
|
--
|
|||||
|
Price / Book Value
|
--
|
30.02
|
19.50
|
16.63
|
24.96
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
221.16
|
112.68
|
123.23
|
346.21
|
--
|
|||||
|
Close Price ($)
|
--
|
354.57
|
151.28
|
106.79
|
124.99
|
--
|
|||||
|
High Price ($)
|
--
|
452.61
|
183.16
|
188.75
|
164.00
|
--
|
|||||
|
Low Price ($)
|
--
|
100.02
|
80.00
|
85.61
|
46.50
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
269,231.77
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.06
|
0.05
|
0.04
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
--
|
5.25
|
6.00
|
5.20
|
2.79
|
2.60
|
|||||
|
Quick Ratio
|
--
|
5.25
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
38.79
|
50.12
|
47.37
|
34.92
|
43.49
|
|||||
|
Asset Turnover
|
--
|
0.45
|
0.50
|
0.48
|
0.44
|
0.40
|
|||||
|
Receivable days
|
--
|
--
|
161.99
|
137.96
|
129.58
|
167.36
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
70.58
|
78.90
|
71.02
|
114.26
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|