Market cap
$5,728 Mln
Revenue (TTM)
$2,707 Mln
P/E Ratio
13.6
P/B Ratio
3.4
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.02 | -34.97 | -16.74 | -3.88 | -3.41 |
| EBIT | 26.36 | -42.30 | -12.89 | 72.88 | -1.98 |
| Net Profit | 21.05 | 193.09 | -24.23 | 155.64 | 6.86 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 13.75 | 12.50 | 15.64 | 16.51 | 15.80 |
| Net Margin
| 10.36 | 9.02 | 11.62 | 11.34 | 13.60 |
| Return on equity
| 19.95 | 18.41 | 18.39 | 21.94 | 25.87 |
| Return on Capital
| 12.32 | 11.41 | -- | 14.04 | 15.98 |
| Return on Assets
| 7.62 | 6.96 | 8.01 | 9.24 | 9.60 |
| Debt to Equity (x)
| -- | -- | 0.19 | 0.65 | 0.47 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
--
|
14.04
|
15.98
|
6.94
|
5.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.39
Higher than Peers by 4.36
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
18.39
|
21.94
|
25.87
|
12.04
|
8.88
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
8.01
Higher than Peers by 2.08
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
8.01
|
9.24
|
9.60
|
4.01
|
3.14
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
15.64
Higher than Peers by 0.93
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
15.64
|
16.51
|
15.80
|
8.95
|
6.41
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
11.62
Higher than Peers by 1.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
11.62
|
11.34
|
13.60
|
6.13
|
4.05
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-16.74
Lower than Peers by 21.65
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
-16.74
|
0.06
|
0.08
|
-0.11
|
-0.02
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
-12.89
Lower than Peers by 18.47
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
-12.89
|
10.95
|
91.06
|
24.95
|
-57.66
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
-24.23
Lower than Peers by 34.99
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
-24.23
|
-5.70
|
140.55
|
35.78
|
-60.28
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.19
Lower than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
0.19
|
0.65
|
0.47
|
0.80
|
0.67
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
0.01
|
0.37
|
0.01
|
0.25
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.55
Lower than Peers by 0.00
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
2.55
|
1.15
|
2.19
|
1.49
|
1.64
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.70
Higher than Peers by 0.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
1.70
|
0.85
|
1.64
|
1.07
|
1.14
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
9.75
Lower than Peers by 1.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
9.75
|
10.68
|
10.71
|
4.75
|
4.50
|
|
Peer Median
|
11.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.95
Lower than Peers by 4.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
11.95
|
14.07
|
15.29
|
15.22
|
17.50
|
|
Peer Median
|
16.79
|
--
|
--
|
--
|
--
|
Asset Turnover
0.69
Higher than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
0.69
|
0.76
|
0.70
|
0.65
|
0.77
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
--
|
51.99
|
53.59
|
63.54
|
61.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
--
|
79.03
|
82.85
|
84.45
|
67.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
--
|
47.86
|
43.81
|
50.26
|
49.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
--
|
83.17
|
92.63
|
97.73
|
78.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.64
Lower than Peers by 19.18
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
13.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
32.82
|
--
|
--
|
--
|
--
|
Price / Book Value
3.39
Lower than Peers by 0.77
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
3.39
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
0.71
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
0.71
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.64
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
9.64
|
0.87
|
0.60
|
1.64
|
1.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,728
Higher than Peers by 4,730
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Crane Company (CR_old)
|
5,728
|
--
|
--
|
--
|
--
|
|
Peer Median
|
998
|
--
|
--
|
--
|
--
|