Honasa Consumer Peer Comparison

NSE: HONASA | BSE: 544014

₹470.65

₹-14.20 (-2.93%)

As on 28-Aug-2026IST

Market cap

₹15,348 Cr

Revenue (TTM)

₹2,553 Cr

P/E Ratio

61.7

P/B Ratio

10.2

Div. Yield

0.6 %

Edit

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Market cap (₹ Cr)	15,348	37,987	23,880	709	98
Revenue (₹ Cr)	2,553	455	3,176	302	1
Net Profit (₹ Cr)	249.40	137.38	668.07	11.28	-1.68
Net Margin (%)	9.47	28.40	20.86	3.69	-55.59
RoE (%)	18.82	33.02	63.35	6.74	-3.92
Price to Earnings	61.67	276.52	35.75	61.08	--
Price-To-Book	10.21	76.81	21.90	5.68	1.88

Income Statement (₹ Cr)

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Operating Revenue	2,066.95	183.52	2,633.08	249.37	2.18
Total Income	2,145.68	203.18	2,659.18	251.30	2.82
Total Expenditure	1,998.42	141.80	2,001.68	225.51	2.69
EBITDA	68.53	41.73	631.40	23.85	-0.51
Depreciation	45.01	4.48	82.64	1.73	0.60
EBIT	23.53	37.25	548.76	22.12	-1.11
Interest	12.65	2.05	12.61	0.11	0.10
Other Income	78.73	19.66	26.10	1.94	0.64
Exceptional Items	--	--	--	--	-2.62
Profit before Tax	89.61	54.86	562.25	23.95	-3.19
Provision for Tax	16.93	13.97	150.55	7.06	-0.02
Profit after Tax	72.69	40.89	411.70	16.90	-3.17

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Shareholder's Funds	1,179.83	342.19	971.27	132.52	9.06
Minority Interest	--	--	--	1.13	-6.97
Non-Current Liabilities	111.02	8.39	46.97	0.38	0.17
Current Liabilities	489.75	21.20	759.04	16.63	1.45
Total Liabilities	1,790.14	371.78	1,830.75	151.22	3.71

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Non-Current Assets	769.06	89.90	590.67	24.80	2.33
Current Assets	1,011.55	281.88	1,186.61	125.86	1.38
Total Assets	1,790.14	371.78	1,830.75	151.22	3.71
Total Debt*	0.00	12.63	0.00	0.12	0.69
Net Current Assets	521.80	260.68	427.57	109.23	-0.07
Contingent Liabilities	27.88	6.37	1,408.05	--	--

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Cash From Operating Activities	102.18	-11.14	509.04	-3.55	0.17
Cash Flow from Investing Activities	-145.12	44.68	-49.15	-42.68	0.18
Cash from Financing Activities	-31.11	-1.47	-439.90	46.81	-0.10
Net Cash Inflow / Outflow	-74.06	32.08	19.99	0.57	0.26

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
ROCE (%)	8.99	17.04	58.66	23.93	-28.32
ROE (%)	6.52	18.25	42.92	17.98	-32.25
ROA (%)	4.26	11.82	22.57	14.32	-53.57
EBIT Margin (%)	7.12	33.45	24.97	10.34	6.22
Net Margin (%)	3.39	20.12	15.48	6.72	-112.17
Cash Profit Margin (%)	5.17	24.72	15.42	7.47	-117.72

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Revenue Growth (%)	7.66	6.88	6.30	45.08	-67.60
EBIT Growth (%)	-21.18	7.10	17.13	25.78	106.45
Net Profit Growth (%)	-34.26	2.59	15.75	12.09	21.25
EPS Growth (%)	-35.18	925.59	15.75	8.45	56.92
Book Value Growth (%)	8.41	19.40	-2.18	74.98	-18.28

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Price / Earnings	103.83	8.32	57.34	61.11	0.00
Price / Book Value	6.50	6.97	24.88	8.67	3.56
Dividend Yield (%)	0.00	0.00	1.79	0.00	0.00
EV/EBITDA	49.00	26.79	35.18	40.04	236.89
Market Cap (₹ Cr)	7,547.46	1,700.47	23,607.67	1,036.86	31.41

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Debt to Equity	0.00	0.05	0.00	0.00	0.08
Short term debt to equity ratio	--	0.04	--	0.00	0.08
Current Ratio	2.07	13.30	1.56	7.57	0.95
Quick Ratio	1.74	11.33	1.04	4.34	0.25
Interest Coverage	8.08	27.74	45.59	226.77	-30.16

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Debtors to sales (%)	6.40	36.53	10.42	5.56	7.67
Asset Turnover	1.33	0.53	1.76	2.11	0.37
Receivable days	23.41	114.37	33.84	18.40	30.22
Inventory Days	22.56	57.01	46.00	64.17	232.88
Payable days	193.81	6.27	218.60	23.31	204.58
Cash Conversion Cycle	-147.84	165.11	-138.76	59.27	58.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.