Honasa Consumer Peer Comparison

NSE: HONASA | BSE: 544014

₹441.65

₹-24.40 (-5.24%)

As on 29-Sep-2026IST

Market cap

₹14,379 Cr

Revenue (TTM)

₹2,553 Cr

P/E Ratio

57.8

P/B Ratio

9.8

Div. Yield

0.7 %

Edit

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Market cap (₹ Cr)	14,379	38,659	22,721	736	100
Revenue (₹ Cr)	2,553	455	3,176	302	1
Net Profit (₹ Cr)	249.40	137.38	668.07	11.28	-1.68
Net Margin (%)	9.47	28.40	20.86	3.69	-55.59
RoE (%)	18.82	33.02	63.35	6.74	-3.92
Price to Earnings	57.78	281.41	34.01	63.42	--
Price-To-Book	9.85	78.17	20.84	4.22	2.25

Income Statement (₹ Cr)

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Operating Revenue	2,391.94	357.71	3,099.53	278.87	1.23
Total Income	2,478.94	392.80	3,127.64	283.39	2.30
Total Expenditure	2,159.20	242.54	2,156.70	267.86	2.94
EBITDA	232.75	115.17	942.83	11.01	-1.72
Depreciation	44.40	4.95	78.54	2.12	0.21
EBIT	188.34	110.22	864.29	8.90	-1.93
Interest	13.14	2.85	12.06	0.22	0.15
Other Income	87.00	35.09	28.11	4.51	1.08
Exceptional Items	-4.80	--	--	--	0.02
Profit before Tax	257.26	142.47	880.34	13.19	-0.97
Provision for Tax	57.07	34.23	226.03	3.28	-0.01
Profit after Tax	200.19	108.23	654.31	9.91	-0.97

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Shareholder's Funds	1,411.85	450.81	946.43	174.00	52.73
Minority Interest	--	--	--	1.40	-7.00
Non-Current Liabilities	101.01	19.82	40.14	0.74	0.39
Current Liabilities	568.34	82.60	816.41	20.89	0.57
Total Liabilities	2,092.47	553.22	1,871.47	197.37	46.69

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Non-Current Assets	1,122.26	167.83	542.50	29.65	4.09
Current Assets	958.94	385.39	1,260.48	167.39	42.60
Total Assets	2,092.47	553.22	1,871.47	197.37	46.69
Total Debt*	0.00	50.97	0.00	0.12	0.00
Net Current Assets	390.60	302.80	444.07	146.49	42.03
Contingent Liabilities	33.88	70.64	1,140.95	--	--

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Cash From Operating Activities	141.35	46.12	606.64	-25.09	-3.36
Cash Flow from Investing Activities	-17.06	28.09	-15.56	-4.48	-18.31
Cash from Financing Activities	-38.03	35.30	-739.71	29.90	43.84
Net Cash Inflow / Outflow	86.26	109.52	-148.63	0.33	22.16

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
ROCE (%)	20.87	33.93	90.62	8.74	-2.64
ROE (%)	15.83	31.18	67.53	6.83	-3.55
ROA (%)	10.37	23.40	35.79	5.70	-3.84
EBIT Margin (%)	13.37	42.01	31.33	5.57	-52.18
Net Margin (%)	8.08	27.55	20.92	3.50	-41.93
Cash Profit Margin (%)	9.23	31.64	18.96	4.31	-61.86

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Revenue Growth (%)	15.72	94.91	38.69	11.83	-43.76
EBIT Growth (%)	117.11	144.77	54.87	-37.80	-473.44
Net Profit Growth (%)	175.41	164.71	56.66	-41.37	69.55
EPS Growth (%)	174.92	164.25	56.66	-42.17	79.22
Book Value Growth (%)	17.98	84.70	-7.55	42.61	401.11

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Price / Earnings	48.52	103.30	36.11	57.04	0.00
Price / Book Value	7.09	24.82	25.38	3.42	2.49
Dividend Yield (%)	1.01	0.00	3.31	0.00	0.00
EV/EBITDA	29.67	73.51	24.06	37.32	-142.30
Market Cap (₹ Cr)	9,701.00	11,180.87	23,626.79	583.96	113.20

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Debt to Equity	0.00	0.11	0.00	0.00	0.00
Short term debt to equity ratio	--	0.08	--	0.00	0.08
Current Ratio	1.69	4.67	1.54	8.01	74.89
Quick Ratio	1.40	3.82	0.91	4.13	73.39
Interest Coverage	20.58	51.07	74.00	61.70	-5.52

	Honasa Consumer	Cupid	Gillette India	Vasa Denticity	Ador Multiproducts
Debtors to sales (%)	8.29	28.18	12.83	4.32	3.17
Asset Turnover	1.37	0.77	2.11	1.60	0.05
Receivable days	22.76	85.62	36.67	16.97	24.70
Inventory Days	22.26	57.00	45.94	88.26	277.23
Payable days	187.63	54.73	212.36	23.23	151.00
Cash Conversion Cycle	-142.61	87.89	-129.75	82.00	150.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.