Cello World Peer Comparison

NSE: CELLO | BSE: 544012

₹323.10

₹-2.45 (-0.75%)

As on 01-Oct-2026IST

Market cap

₹7,284 Cr

Revenue (TTM)

₹2,321 Cr

P/E Ratio

23.3

P/B Ratio

3.1

Div. Yield

0.5 %

Edit

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Market cap (₹ Cr)	7,284	6,942	2,971	1,731	465
Revenue (₹ Cr)	2,321	3,178	959	315	610
Net Profit (₹ Cr)	324.26	190.03	108.11	93.15	18.12
Net Margin (%)	13.64	5.86	11.09	26.86	2.93
RoE (%)	12.73	10.84	18.33	11.65	10.98
Price to Earnings	23.28	35.92	27.82	18.58	25.64
Price-To-Book	3.08	3.42	4.64	2.04	2.70

Income Statement (₹ Cr)

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Operating Revenue	2,321.41	3,178.12	959.10	315.16	609.78
Total Income	2,377.31	3,245.19	974.93	346.79	617.38
Total Expenditure	1,860.10	2,861.15	772.38	197.63	587.24
EBITDA	461.31	316.97	186.72	117.53	22.54
Depreciation	80.94	83.72	40.69	21.22	4.24
EBIT	380.37	233.25	146.03	96.31	18.30
Interest	1.99	15.01	19.04	4.59	0.56
Other Income	55.90	67.07	15.83	31.64	7.60
Exceptional Items	-7.44	-20.08	-1.13	-1.79	-0.73
Profit before Tax	426.85	265.23	141.69	121.56	24.61
Provision for Tax	102.59	75.20	33.58	28.41	6.49
Profit after Tax	324.26	190.03	108.11	93.15	18.12

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Shareholder's Funds	2,700.95	1,979.89	608.42	820.36	178.25
Minority Interest	-11.43	3.26	-1.31	0.00	0.00
Non-Current Liabilities	34.36	192.85	66.15	41.43	4.66
Current Liabilities	267.87	560.39	361.68	32.80	106.57
Total Liabilities	3,002.10	2,713.89	1,042.18	894.58	289.48

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Non-Current Assets	788.79	610.28	489.39	231.97	23.18
Current Assets	2,170.21	1,963.94	521.32	645.58	248.31
Total Assets	3,002.10	2,713.89	1,042.18	894.58	289.48
Total Debt*	34.62	55.13	269.62	8.29	0.00
Net Current Assets	1,902.34	1,403.55	159.64	612.78	141.74
Contingent Liabilities	50.02	42.10	0.23	2.89	7.15

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Cash From Operating Activities	255.06	209.73	108.64	67.61	37.03
Cash Flow from Investing Activities	-175.67	-88.70	-89.19	22.62	-8.10
Cash from Financing Activities	-4.71	-116.05	-24.69	-90.22	2.80
Net Cash Inflow / Outflow	74.68	4.98	-5.24	0.01	31.73

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
ROCE (%)	17.15	11.92	18.25	15.06	10.66
ROE (%)	12.73	10.84	18.33	11.65	10.98
ROA (%)	11.49	7.23	10.66	10.37	6.83
EBIT Margin (%)	16.39	7.34	15.23	30.56	3.00
Net Margin (%)	13.64	5.86	11.09	26.86	2.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Revenue Growth (%)	7.24	16.15	13.99	-2.81	43.45
EBIT Growth (%)	-10.22	37.04	35.10	10.48	3,619.23
Net Profit Growth (%)	-8.94	104.71	51.48	-5.22	305.37
EPS Growth (%)	-7.83	0.77	52.11	-3.82	314.76
Book Value Growth (%)	14.63	5.24	15.74	-0.49	11.28

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Price / Earnings	22.44	32.99	27.61	18.31	24.78
Price / Book Value	3.08	3.42	4.64	2.04	2.70
Dividend Yield (%)	0.46	1.48	0.29	3.21	0.54
EV/EBITDA	14.29	19.35	17.04	10.36	16.81
Market Cap (₹ Cr)	8,570.30	5,886.18	2,144.40	1,819.83	375.70

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Debt to Equity	0.00	0.03	0.08	0.00	0.00
Short term debt to equity ratio	0.01	0.00	0.30	0.01	--
Current Ratio	8.10	3.50	1.44	19.69	2.33
Quick Ratio	6.11	2.30	0.72	16.94	1.35
Interest Coverage	216.04	18.67	8.44	27.47	44.95

	Cello World	TTK Prestige	Carysil	La Opala Rg	Singer India
Debtors to sales (%)	32.29	8.96	16.76	9.46	6.33
Asset Turnover	0.82	1.21	0.95	0.35	2.30
Receivable days	110.54	31.33	60.59	34.31	26.71
Inventory Days	83.19	70.51	94.86	94.22	67.49
Payable days	50.04	56.79	85.76	113.07	54.13
Cash Conversion Cycle	143.69	45.05	69.69	15.47	40.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.