Market cap
₹11 Cr
Revenue (TTM)
₹53 Cr
P/E Ratio
11.6
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
52.75
|
41.33
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
53.78
|
41.87
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
52.41
|
41.22
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
0.34
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.03
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.30
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.03
|
0.23
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.03
|
0.54
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.31
|
0.38
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.34
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.97
|
0.29
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.97
|
0.29
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.73
|
21.76
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.12
|
0.17
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.06
|
1.01
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
24.91
|
22.95
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
15.21
|
14.61
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
9.70
|
8.33
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
24.91
|
22.95
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
0.11
|
0.18
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
7.64
|
7.32
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.28
|
-15.45
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
0.84
|
0.28
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.09
|
15.51
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.47
|
0.34
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.44
|
0.44
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.49
|
0.49
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
33.93
|
32.49
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.42
|
-23.07
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.78
|
-22.99
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
5.97
|
2.79
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
4.34
|
1.35
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
4.03
|
1.28
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
0.58
|
0.18
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.79
|
0.70
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
1.89
|
0.79
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
309.83
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
228.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
228.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
4.44
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.83
|
191.24
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.71
|
2.59
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.34
|
84.93
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
24.25
|
84.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
91.65
|
145.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
20.40
|
80.05
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
16.24
|
56.26
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.71
|
8.24
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
3.63
|
5.80
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
48.41
|
2.63
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.28
|
7.81
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.20
|
1.80
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
26.29
|
28.51
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
16.23
|
21.83
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
7.56
|
6.30
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
34.95
|
44.03
|
--
|
--
|
--
|
--
|