On Door Concepts Peer Comparison

NSE: ONDOOR

₹267.00

₹4.75 (1.81%)

As on 06-Oct-2026 13:00IST

Market cap

₹184 Cr

Revenue (TTM)

₹273 Cr

P/E Ratio

17

P/B Ratio

1.5

Div. Yield

0 %

Edit

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Market cap (₹ Cr)	184	6,305	5,760	3,590	1,088
Revenue (₹ Cr)	273	17,777	387	7,697	331
Net Profit (₹ Cr)	7.78	325.21	104.30	-664.65	26.41
Net Margin (%)	2.85	1.82	26.47	-8.63	7.90
RoE (%)	8.11	16.45	45.79	-72.49	29.97
Price to Earnings	17.04	19.76	55.22	--	41.18
Price-To-Book	1.52	2.99	13.09	4.70	10.70

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Operating Revenue	273.01	13,772.73	265.96	6,866.35	255.06
Total Income	273.09	13,833.38	271.96	6,876.11	257.76
Total Expenditure	261.11	13,468.12	153.52	6,613.90	230.63
EBITDA	11.90	304.61	112.44	252.44	24.43
Depreciation	3.96	17.24	48.81	16.02	0.87
EBIT	7.94	287.37	63.63	236.43	23.56
Interest	0.41	81.87	26.52	94.28	2.24
Other Income	0.08	60.64	6.00	9.77	2.70
Exceptional Items	--	2.60	--	--	--
Profit before Tax	7.61	268.74	43.11	151.91	24.02
Provision for Tax	-0.17	59.03	--	71.20	6.10
Profit after Tax	7.78	209.72	43.11	80.72	17.92

Liabilities (₹ Cr)

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Shareholder's Funds	99.82	1,742.16	183.61	921.90	70.23
Minority Interest	--	1.82	--	2.11	--
Non-Current Liabilities	-1.98	11.63	105.27	64.43	1.58
Current Liabilities	30.18	2,506.07	160.99	1,641.47	35.80
Total Liabilities	130.00	4,261.68	449.87	2,629.91	107.90

Assets (₹ Cr)

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Non-Current Assets	49.50	85.73	365.09	1,351.85	23.70
Current Assets	78.52	4,175.94	84.78	1,278.07	83.92
Total Assets	130.00	4,261.68	449.87	2,629.91	107.90
Total Debt*	11.03	899.13	154.58	882.16	20.01
Net Current Assets	48.34	1,669.88	-76.21	-363.40	48.11
Contingent Liabilities	--	736.77	2.31	8.42	--

Cashflow (₹ Cr)

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Cash From Operating Activities	4.96	-299.18	115.55	306.41	-22.76
Cash Flow from Investing Activities	-8.55	51.86	-111.31	29.92	-12.05
Cash from Financing Activities	-0.41	70.64	-34.68	-372.51	34.59
Net Cash Inflow / Outflow	-4.01	-176.68	-30.45	-36.18	-0.22

Ratios

Profitability Ratios

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
ROCE (%)	7.87	14.38	22.28	12.96	41.77
ROE (%)	8.11	12.74	28.58	9.18	36.74
ROA (%)	6.47	5.20	10.56	3.04	22.74
EBIT Margin (%)	4.39	2.65	44.53	3.82	10.64
Net Margin (%)	2.85	1.52	15.85	1.17	6.95
Cash Profit Margin (%)	4.30	1.63	34.02	1.41	7.37

Growth Ratios

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Revenue Growth (%)	16.91	24.14	38.02	11.01	103.83
EBIT Growth (%)	26.12	17.43	51.55	-58.60	61.59
Net Profit Growth (%)	28.42	45.78	92.33	-80.98	65.54
EPS Growth (%)	28.42	47.33	92.34	-80.19	55.32
Book Value Growth (%)	8.45	12.36	33.31	10.17	157.07

Valuation Ratios

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Price / Earnings	10.91	8.99	0.00	67.32	37.67
Price / Book Value	0.85	1.07	0.00	6.17	10.57
Dividend Yield (%)	0.00	0.70	--	0.00	0.00
EV/EBITDA	7.45	7.52	1.13	24.54	28.09
Market Cap (₹ Cr)	84.85	1,870.34	0.00	5,683.96	742.61

Solvency Ratios

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Debt to Equity	0.11	0.52	0.89	0.96	0.28
Short term debt to equity ratio	0.11	0.52	--	0.96	0.26
Current Ratio	2.60	1.67	0.53	0.78	2.34
Quick Ratio	1.09	0.87	0.53	0.28	0.79
Interest Coverage	19.59	4.28	2.63	2.61	11.74

Operating Efficiency Ratios

	On Door Concepts	Rashi Peripherals	Rentomojo	RattanIndia Ent	Macfos
Debtors to sales (%)	5.95	13.03	11.57	0.74	2.24
Asset Turnover	2.27	3.45	0.66	2.58	3.24
Receivable days	21.64	41.61	35.72	2.53	6.58
Inventory Days	53.10	50.05	0.00	46.32	57.24
Payable days	16.60	42.58	--	40.22	15.80
Cash Conversion Cycle	58.14	49.08	--	8.63	48.02

Annual
Quarterly