Market cap
₹191 Cr
Revenue (TTM)
₹320 Cr
P/E Ratio
17.7
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 17.38 | 21.17 | 11.90 |
| EBIT | -- | -- | 43.38 | 157.08 | 47.28 |
| Net Profit | -- | -- | 38.51 | -5.60 | 32.34 |
| EPS | -- | -- | 38.51 | -16.81 | 21.86 |
| Book Value | -- | -- | 10.80 | 13.90 | 21.11 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.93 | 1.54 | 3.55 | 2.91 | 2.32 |
| Net Margin
| 2.93 | 2.56 | 3.36 | 2.85 | 2.59 |
| Return on equity
| 8.94 | 5.36 | 10.24 | 8.11 | 8.46 |
| Return on Capital
| 8.46 | 9.60 | 10.10 | 7.87 | 7.40 |
| Return on Assets
| 6.87 | 5.69 | 8.11 | 6.47 | 6.01 |
| Debt to Equity (x)
| -- | -- | 0.09 | 0.11 | 0.01 |
Profitability
ROCE
10.10
Lower than Peers by 7.08
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
10.10
|
7.87
|
7.40
|
27.49
|
-4.88
|
|
Peer Median
|
17.18
|
15.26
|
13.09
|
18.25
|
--
|
ROE
10.24
Lower than Peers by 3.73
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
10.24
|
8.11
|
8.46
|
--
|
--
|
|
Peer Median
|
13.98
|
12.78
|
10.28
|
17.00
|
--
|
ROA
8.11
Higher than Peers by 2.81
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
8.11
|
6.47
|
6.01
|
15.44
|
-7.57
|
|
Peer Median
|
5.30
|
6.01
|
3.85
|
3.31
|
--
|
EBIT Margin
3.55
Lower than Peers by 7.38
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
3.55
|
2.91
|
2.32
|
0.37
|
-1.47
|
|
Peer Median
|
10.94
|
4.83
|
--
|
10.55
|
--
|
Net Margin
3.36
Higher than Peers by 2.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
3.36
|
2.85
|
2.59
|
7.11
|
-3.10
|
|
Peer Median
|
1.20
|
2.59
|
1.30
|
4.04
|
--
|
Cash Profit Margin
4.60
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
4.60
|
4.30
|
4.33
|
8.97
|
-0.83
|
|
Peer Median
|
--
|
0.00
|
--
|
0.00
|
--
|
Revenue Growth
17.38
Lower than Peers by 35.56
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
17.38
|
16.91
|
29.63
|
4.05
|
-5.21
|
|
Peer Median
|
52.95
|
--
|
--
|
1,14,672.74
|
--
|
EBIT Growth
43.38
Lower than Peers by 52.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
43.38
|
46.30
|
710.04
|
126.29
|
-10.34
|
|
Peer Median
|
96.11
|
746.85
|
--
|
379.32
|
--
|
Net Profit Growth
38.51
Lower than Peers by 54.33
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
38.51
|
28.42
|
-52.70
|
338.51
|
-2.59
|
|
Peer Median
|
92.85
|
2,019.58
|
--
|
45,857.95
|
--
|
EPS Growth
38.51
Lower than Peers by 59.63
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
38.51
|
28.42
|
-67.64
|
216.43
|
-2.59
|
|
Peer Median
|
98.14
|
2,019.58
|
--
|
--
|
--
|
Book Value Growth
10.80
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
10.80
|
8.45
|
79.73
|
177.13
|
-8.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.09
Lower than Peers by 0.39
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
0.09
|
0.11
|
0.01
|
0.02
|
-1.69
|
|
Peer Median
|
0.48
|
0.30
|
0.83
|
0.18
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
0.08
|
0.10
|
0.01
|
0.02
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.13
Higher than Peers by 1.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
3.13
|
2.68
|
2.86
|
1.02
|
1.16
|
|
Peer Median
|
1.55
|
1.89
|
2.12
|
2.32
|
--
|
Quick Ratio
1.25
Lower than Peers by 0.29
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
1.25
|
1.12
|
1.33
|
0.39
|
0.24
|
|
Peer Median
|
1.54
|
3.32
|
--
|
10.44
|
--
|
Interest Coverage
11.04
Higher than Peers by 8.63
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
11.04
|
19.59
|
61.39
|
20.37
|
-0.68
|
|
Peer Median
|
2.42
|
11.67
|
2.84
|
15.56
|
--
|
Operating Efficiency
Debtors to sales
5.65
Lower than Peers by 10.15
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
5.65
|
5.95
|
6.91
|
6.17
|
1.17
|
|
Peer Median
|
15.80
|
19.03
|
--
|
37.72
|
--
|
Asset Turnover
2.41
Lower than Peers by 1.31
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
2.41
|
2.27
|
2.32
|
2.17
|
2.44
|
|
Peer Median
|
3.72
|
3.26
|
--
|
2.29
|
--
|
Receivable days
19.56
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
19.56
|
21.64
|
21.30
|
13.32
|
3.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
55.77
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
55.77
|
53.10
|
45.65
|
55.36
|
56.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
11.67
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
11.67
|
16.60
|
34.47
|
51.96
|
39.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
63.67
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
63.67
|
58.14
|
32.47
|
16.72
|
19.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.05
Lower than Peers by 55.05
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
6.05
|
10.91
|
25.65
|
--
|
--
|
|
Peer Median
|
61.10
|
15.33
|
47.26
|
34.13
|
--
|
Price / Book Value
0.59
Lower than Peers by 4.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
0.59
|
0.85
|
1.69
|
--
|
--
|
|
Peer Median
|
4.70
|
2.28
|
5.49
|
1.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.46
Lower than Peers by 7.86
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
4.46
|
7.45
|
15.77
|
1.12
|
71.79
|
|
Peer Median
|
12.32
|
11.86
|
40.42
|
13.39
|
--
|
Market Cap
65
Lower than Peers by 3,522
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
On Door Concepts
|
65
|
85
|
155
|
--
|
--
|
|
Peer Median
|
3,587
|
145
|
679
|
176
|
--
|