Market cap
₹211 Cr
Revenue (TTM)
₹273 Cr
P/E Ratio
19.6
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 16.91 | 16.39 | -- |
| EBIT | -- | -- | 46.30 | 72.31 | -- |
| Net Profit | -- | -- | 28.42 | 51.09 | -- |
| EPS | -- | -- | 28.42 | 35.43 | -- |
| Book Value | -- | -- | 8.45 | 35.76 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 1.87 | -- | 2.91 | 2.32 | 0.37 |
| Net Margin
| 4.18 | -- | 2.85 | 2.59 | 7.11 |
| Return on equity
| 5.52 | -- | 8.11 | 8.46 | 0.00 |
| Return on Capital
| 14.25 | -- | 7.87 | 7.40 | 27.49 |
| Return on Assets
| 9.31 | -- | 6.47 | 6.01 | 15.44 |
| Debt to Equity (x)
| -- | -- | 0.11 | 0.01 | 0.02 |
Profitability
ROCE
7.87
Lower than Peers by 7.39
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
7.87
|
7.40
|
27.49
|
-4.88
|
-3.73
|
|
Peer Median
|
15.26
|
13.09
|
18.25
|
0.63
|
--
|
ROE
8.11
Lower than Peers by 4.67
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
8.11
|
8.46
|
--
|
--
|
--
|
|
Peer Median
|
12.78
|
10.28
|
17.00
|
0.54
|
--
|
ROA
6.47
Higher than Peers by 0.46
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
6.47
|
6.01
|
15.44
|
-7.57
|
-8.04
|
|
Peer Median
|
6.01
|
3.85
|
3.31
|
0.48
|
--
|
EBIT Margin
2.91
Lower than Peers by 1.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
2.91
|
2.32
|
0.37
|
-1.47
|
-1.26
|
|
Peer Median
|
4.83
|
--
|
10.55
|
3.06
|
--
|
Net Margin
2.85
Higher than Peers by 0.25
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
2.85
|
2.59
|
7.11
|
-3.10
|
-2.86
|
|
Peer Median
|
2.59
|
1.30
|
4.04
|
2.62
|
--
|
Cash Profit Margin
4.30
Higher than Peers by 4.30
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
4.30
|
4.33
|
8.97
|
-0.83
|
-1.20
|
|
Peer Median
|
0.00
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
16.91
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
16.91
|
29.63
|
4.05
|
-5.21
|
--
|
|
Peer Median
|
--
|
--
|
1,14,672.74
|
377.44
|
--
|
EBIT Growth
46.30
Lower than Peers by 700.55
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
46.30
|
710.04
|
126.29
|
-10.34
|
--
|
|
Peer Median
|
746.85
|
--
|
379.32
|
253.14
|
--
|
Net Profit Growth
28.42
Lower than Peers by 1,991.16
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
28.42
|
-52.70
|
338.51
|
-2.59
|
--
|
|
Peer Median
|
2,019.58
|
--
|
45,857.95
|
202.20
|
--
|
EPS Growth
28.42
Lower than Peers by 1,991.16
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
28.42
|
-67.64
|
216.43
|
-2.59
|
--
|
|
Peer Median
|
2,019.58
|
--
|
--
|
202.25
|
--
|
Book Value Growth
8.45
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
8.45
|
79.73
|
177.13
|
-8.80
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.11
Lower than Peers by 0.19
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
0.11
|
0.01
|
0.02
|
-1.69
|
-1.84
|
|
Peer Median
|
0.30
|
0.83
|
0.18
|
0.00
|
--
|
Short term debt to equity ratio
0.11
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
0.11
|
0.01
|
0.02
|
-0.01
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.60
Higher than Peers by 0.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
2.60
|
2.86
|
1.02
|
1.16
|
2.04
|
|
Peer Median
|
1.89
|
2.12
|
2.32
|
9.82
|
--
|
Quick Ratio
1.09
Lower than Peers by 2.23
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
1.09
|
1.33
|
0.39
|
0.24
|
0.49
|
|
Peer Median
|
3.32
|
--
|
10.44
|
1.86
|
--
|
Interest Coverage
19.59
Higher than Peers by 7.92
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
19.59
|
61.39
|
20.37
|
-0.68
|
-0.54
|
|
Peer Median
|
11.67
|
2.84
|
15.56
|
4.90
|
--
|
Operating Efficiency
Debtors to sales
5.95
Lower than Peers by 13.08
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
5.95
|
6.91
|
6.17
|
1.17
|
0.63
|
|
Peer Median
|
19.03
|
--
|
37.72
|
35.45
|
--
|
Asset Turnover
2.27
Lower than Peers by 0.99
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
2.27
|
2.32
|
2.17
|
2.44
|
2.80
|
|
Peer Median
|
3.26
|
--
|
2.29
|
1.44
|
--
|
Receivable days
21.64
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
21.64
|
21.30
|
13.32
|
3.36
|
2.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
53.10
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
53.10
|
45.65
|
55.36
|
56.37
|
46.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
16.60
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
16.60
|
34.47
|
51.96
|
39.99
|
31.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
58.14
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
58.14
|
32.47
|
16.72
|
19.74
|
18.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.91
Lower than Peers by 4.43
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
10.91
|
25.65
|
--
|
--
|
--
|
|
Peer Median
|
15.33
|
47.26
|
34.13
|
156.50
|
--
|
Price / Book Value
0.85
Lower than Peers by 1.43
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
0.85
|
1.69
|
--
|
--
|
--
|
|
Peer Median
|
2.28
|
5.49
|
1.37
|
2.06
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.45
Lower than Peers by 4.41
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
7.45
|
15.77
|
1.12
|
71.79
|
99.15
|
|
Peer Median
|
11.86
|
40.42
|
13.39
|
-6.22
|
--
|
Market Cap
85
Lower than Peers by 60
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
On Door Concepts
|
85
|
155
|
--
|
--
|
--
|
|
Peer Median
|
145
|
679
|
176
|
103
|
--
|