Market cap
₹68 Cr
Revenue (TTM)
₹625 Cr
P/E Ratio
5.4
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 10.72 | 150.74 | 113.83 |
| EBIT | -- | -- | 4.33 | 145.58 | 311.26 |
| Net Profit | -- | -- | -7.94 | 158.43 | 62.36 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 2.94 | -0.60 | 3.13 | 3.32 | 2.36 |
| Net Margin
| 1.49 | -2.13 | 1.44 | 1.73 | 1.29 |
| Return on equity
| 24.88 | 5.84 | 11.46 | 19.99 | 43.19 |
| Return on Capital
| 20.13 | 14.20 | 17.34 | 19.91 | 23.12 |
| Return on Assets
| 7.44 | 3.40 | 5.25 | 7.37 | 9.70 |
| Debt to Equity (x)
| -- | -- | 0.53 | 0.64 | 1.88 |
Profitability
ROCE
17.34
Higher than Peers by 3.38
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
17.34
|
19.91
|
23.12
|
11.52
|
-0.90
|
|
Peer Median
|
13.96
|
8.74
|
9.60
|
5.90
|
--
|
ROE
11.46
Lower than Peers by 2.03
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
11.46
|
19.99
|
43.19
|
29.69
|
-75.14
|
|
Peer Median
|
13.49
|
6.32
|
8.30
|
4.03
|
--
|
ROA
5.25
Lower than Peers by 1.34
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
5.25
|
7.37
|
9.70
|
1.70
|
-7.03
|
|
Peer Median
|
6.59
|
2.62
|
4.06
|
1.73
|
--
|
EBIT Margin
3.13
Lower than Peers by 7.83
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
3.13
|
3.32
|
2.36
|
3.33
|
-15.13
|
|
Peer Median
|
10.96
|
10.55
|
2.83
|
10.11
|
--
|
Net Margin
1.44
Lower than Peers by 2.34
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
1.44
|
1.73
|
1.29
|
1.28
|
-16.37
|
|
Peer Median
|
3.77
|
2.09
|
2.26
|
3.07
|
--
|
Cash Profit Margin
1.68
Higher than Peers by 1.68
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
1.68
|
1.99
|
1.62
|
4.77
|
-4.62
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
10.72
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
10.72
|
31.73
|
980.81
|
307.04
|
-30.32
|
|
Peer Median
|
--
|
425.03
|
38.68
|
16.24
|
--
|
EBIT Growth
4.33
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
4.33
|
85.47
|
665.48
|
189.55
|
-8,970.22
|
|
Peer Median
|
--
|
325.99
|
103.76
|
119.57
|
--
|
Net Profit Growth
-7.94
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
-7.94
|
76.46
|
962.41
|
128.97
|
-85.71
|
|
Peer Median
|
--
|
237.70
|
24.53
|
1,878.72
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
2,045.46
|
--
|
Book Value Growth
11.83
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
11.83
|
213.75
|
1,071.64
|
34.86
|
-54.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.53
Higher than Peers by 0.09
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
0.53
|
0.64
|
1.88
|
8.96
|
15.27
|
|
Peer Median
|
0.44
|
0.92
|
1.00
|
0.20
|
--
|
Short term debt to equity ratio
0.50
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
0.50
|
0.58
|
1.62
|
4.62
|
7.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.89
Higher than Peers by 0.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
1.89
|
1.50
|
1.18
|
0.54
|
0.20
|
|
Peer Median
|
1.87
|
1.48
|
1.37
|
1.48
|
--
|
Quick Ratio
1.47
Lower than Peers by 1,145.39
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
1.47
|
1.28
|
0.78
|
0.10
|
0.19
|
|
Peer Median
|
1,146.86
|
14.49
|
1.20
|
1.62
|
--
|
Interest Coverage
2.83
Lower than Peers by 1.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
2.83
|
3.59
|
6.59
|
1.14
|
-0.09
|
|
Peer Median
|
3.86
|
2.67
|
2.87
|
3.76
|
--
|
Operating Efficiency
Debtors to sales
12.92
Lower than Peers by 63.75
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
12.92
|
17.56
|
3.34
|
0.46
|
0.45
|
|
Peer Median
|
76.67
|
31.06
|
27.82
|
22.35
|
--
|
Asset Turnover
3.65
Higher than Peers by 0.32
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
3.65
|
4.25
|
7.50
|
1.29
|
0.38
|
|
Peer Median
|
3.33
|
2.16
|
2.34
|
1.42
|
--
|
Receivable days
52.52
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
52.52
|
36.67
|
6.17
|
1.04
|
13.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
15.70
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
15.70
|
14.11
|
13.74
|
60.68
|
5.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
16.00
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
16.00
|
16.42
|
2.82
|
4.99
|
1.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
52.22
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
52.22
|
34.36
|
17.09
|
56.73
|
16.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
4.51
Lower than Peers by 22.96
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
4.51
|
8.49
|
--
|
--
|
--
|
|
Peer Median
|
27.47
|
92.89
|
66.76
|
126.59
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.63
|
2.13
|
1.27
|
1.15
|
--
|
Dividend Yield
0.59
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
0.59
|
0.29
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.61
Lower than Peers by 9.54
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
3.61
|
6.38
|
3.99
|
4.46
|
19.83
|
|
Peer Median
|
13.15
|
29.09
|
11.74
|
12.95
|
--
|
Market Cap
41
Lower than Peers by 85
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rajgor Castor
|
41
|
83
|
--
|
--
|
--
|
|
Peer Median
|
126
|
90
|
45
|
23
|
--
|