Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) Peer Comparison
$14.32
As on 06-Nov-2023 14:21EDT
Market cap
$-- Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 4,736 | 3,349 | 82 | 17 |
Revenue ($ Mln) |
23 | 1,206 | 573 | -- | 3 |
Net Profit ($ Mln) |
-28.21 | 134.79 | 147.29 | 0.47 | -32.53 |
Net Margin (%) |
-124.47 | 11.18 | 25.72 | -- | 1.82 |
RoE (%) |
-- | 3.43 | 25.36 | 1.91 | 1,476.84 |
Price to Earnings |
-- | 35.29 | 23.90 | -- | -- |
Price-To-Book |
-- | 1.19 | 5.41 | -- | 4.99 |
Income Statement ($ Mln)
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15.95 | 704.87 | 228.31 | -- | 1.94 |
|
Cost of Revenue
|
11.34 | 214.89 | 79.71 | -- | 0.85 |
|
Gross Profit
|
4.61 | 489.98 | 148.60 | -- | 1.09 |
|
Operating Expenses
|
33.29 | 400.53 | 243.01 | -- | 3.03 |
|
Operating Profit (EBIT)
|
-17.34 | 89.45 | -94.41 | -- | -1.94 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-17.43 | -65.88 | -91.32 | -- | -2.02 |
|
Provision for Tax
|
-- | -14.42 | 0.31 | -- | -0.13 |
|
Profit after Tax (Net Income)
|
-17.43 | -51.46 | -91.63 | -- | -1.89 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.00 | 2,106.23 | 244.54 | -- | 0.45 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
26.59 | 2,485.95 | 7.44 | -- | 0.00 |
|
Current Liabilities
|
17.32 | 102.21 | 87.65 | -- | 1.98 |
|
Total Liabilities
|
112.27 | 4,694.39 | 339.63 | -- | 2.43 |
Assets ($ Mln)
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
94.81 | 4,476.49 | 196.98 | -- | 0.34 |
|
Current Assets
|
17.46 | 217.90 | 142.66 | -- | 2.09 |
|
Total Assets
|
-- | 4,694.39 | 339.63 | -- | 2.43 |
|
Total Debt*
|
-- | 2,261.39 | 8.39 | -- | 1.34 |
|
Net Current Assets
|
0.14 | 115.69 | 55.01 | -- | 0.11 |
Cashflow ($ Mln)
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-19.29 | 102.63 | -57.06 | -- | -1.91 |
|
Cash Flow from Investing Activities
|
-- | -17.43 | -111.63 | -- | -0.02 |
|
Cash from Financing Activities
|
50.88 | -67.07 | 27.71 | -- | 0.93 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -1.17 | -35.42 | -- | -- |
|
ROE (%)
|
-- | -2.43 | -37.05 | -- | -- |
|
ROA (%)
|
-18.66 | -1.09 | -28.54 | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-109.27 | -7.30 | -40.13 | -- | -97.58 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.63 | 0.22 | 1.03 | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-84.11 | -9.21 | -173.05 | -- | -- |
|
EPS Growth (%)
|
-- | -0.09 | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | 1.07 | 0.03 | -- | 2.97 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.02 | -- | 2.97 |
|
Current Ratio
|
1.01 | 2.13 | 1.63 | -- | 1.06 |
|
Quick Ratio
|
0.98 | -- | 1.50 | -- | 0.79 |
|
Interest Coverage
|
-- | 0.58 | -- | -- | -1,085.61 |
Operating Efficiency Ratios
| Falcon's Beyond Global, Inc. 8% Series A Preferred Stock (FBYDP) | Waystar Holding Corp. (WAY) | Life360, Inc. (LIF) | Westlin Corporation (WSTN) | Big Tree Cloud Holdings Limited Ordinary Shares (DSY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.75 | 15.81 | 15.22 | -- | 2.80 |
|
Asset Turnover
|
0.17 | 0.15 | 0.71 | -- | -- |
|
Receivable days
|
64.55 | 55.56 | 37.85 | -- | 10.24 |
|
Inventory Days
|
16.37 | -- | 29.41 | -- | 222.61 |
|
Payable days
|
81.96 | 53.47 | 39.04 | -- | 89.94 |
|
Cash Conversion Cycle
|
-1.03 | -- | 28.21 | -- | 142.92 |